Takeuchi MFG.TAKEUCHI MFG.CO.,LTD.6432東証プライム機械FY ending Feb 2026, consolidated, J-GAAP

What does Takeuchi MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.9B
Capex
¥3.27B
of revenue 1.5%
Free cash flow
¥19.6B
Returned to shareholders
¥9.29B
of net income: 33%
Dividend per share
¥210
Payout ratio (reported)
46.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.3B
Operating cash flow¥22.9B
Cash conversion (operating CF ÷ operating income)
60.7%
Cash vs. profit gap
-¥5.38B(純利益の -19.0%)
Shareholder returns
of net income 32.9% · of FCF 47.3%
Shareholder payments — dividends
of net income 32.6% · of FCF 47.0%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
16.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.9B
FY ending Feb 2022: ¥13.8B¥13.8BFY ending Feb 2023: ¥8.54B¥8.54BFY ending Feb 2024: ¥24.6B¥24.6BFY ending Feb 2025: ¥8.28B¥8.28BFY ending Feb 2026: ¥22.9B¥22.9BFY22FY23FY24FY25FY26
Free cash flow¥19.6B
FY ending Feb 2022: ¥9.18B¥9.18BFY ending Feb 2023: -¥464M-¥464MFY ending Feb 2024: ¥16.8B¥16.8BFY ending Feb 2025: ¥4.94B¥4.94BFY ending Feb 2026: ¥19.6B¥19.6BFY22FY23FY24FY25FY26
Net income¥28.3B
FY ending Feb 2022: ¥13.3B¥13.3BFY ending Feb 2023: ¥16B¥16BFY ending Feb 2024: ¥26.1B¥26.1BFY ending Feb 2025: ¥26.1B¥26.1BFY ending Feb 2026: ¥28.3B¥28.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/03/01-2026/02/28)

    ID S100Y78J2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/03/01-2025/02/28)

    ID S100VTA82025-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2023/03/01-2024/02/29)

    ID S100TR662024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/03/01-2023/02/28)

    ID S100QTVK2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年3月1日-令和4年2月28日)

    ID S100O49O2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年3月1日-令和3年2月28日)

    ID S100LEQQ2021-05-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.