Takeuchi MFG.TAKEUCHI MFG.CO.,LTD.6432東証プライム機械FY ending Feb 2026, consolidated, J-GAAP

Takeuchi MFG. revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +5.7% from the prior year, operating profit +1.5%.

Five-year trend

Revenue¥225.3B
FY ending Feb 2022: ¥140.9B¥140.9BFY ending Feb 2023: ¥179B¥179BFY ending Feb 2024: ¥212.6B¥212.6BFY ending Feb 2025: ¥213.2B¥213.2BFY ending Feb 2026: ¥225.3B¥225.3BFY22FY23FY24FY25FY26
Operating income¥37.7B
FY ending Feb 2022: ¥17.8B¥17.8BFY ending Feb 2023: ¥21.2B¥21.2BFY ending Feb 2024: ¥35.3B¥35.3BFY ending Feb 2025: ¥37.1B¥37.1BFY ending Feb 2026: ¥37.7B¥37.7BFY22FY23FY24FY25FY26
Operating margin16.7%
FY ending Feb 2022: 12.6%12.6%FY ending Feb 2023: 11.9%11.9%FY ending Feb 2024: 16.6%16.6%FY ending Feb 2025: 17.4%17.4%FY ending Feb 2026: 16.7%16.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.5%
Asset turnover1.02×
ROA12.8%
ROA12.8%
Financial leverage1.41×
ROE18.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.5%
2022: 9.5%9.5%2023: 8.9%8.9%2024: 12.3%12.3%2025: 12.2%12.2%2026: 12.5%12.5%2223242526
Asset turnover1.02×
2022: 1.03×1.03×2023: 1.21×1.21×2024: 1.19×1.19×2025: 1.03×1.03×2026: 1.02×1.02×2223242526
ROA12.8%
2022: 9.7%9.7%2023: 10.8%10.8%2024: 14.7%14.7%2025: 12.6%12.6%2026: 12.8%12.8%2223242526
Financial leverage1.41×
2022: 1.35×1.35×2023: 1.37×1.37×2024: 1.43×1.43×2025: 1.47×1.47×2026: 1.41×1.41×2223242526
ROE18.0%
2022: 13.1%13.1%2023: 14.8%14.8%2024: 20.9%20.9%2025: 18.4%18.4%2026: 18.0%18.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.5%1.03×9.7%1.35×13.1%
20238.9%1.21×10.8%1.37×14.8%
202412.3%1.19×14.7%1.43×20.9%
202512.2%1.03×12.6%1.47×18.4%
202612.5%1.02×12.8%1.41×18.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.9%
2021: 10.5%10.5%2022: 10.9%10.9%2023: 12.7%12.7%2024: 13.3%13.3%2025: 13.6%13.6%2026: 12.9%12.9%212223242526
PPE ÷ total assets12.9%
2021: 10.2%10.2%2022: 11.2%11.2%2023: 14.3%14.3%2024: 14.2%14.2%2025: 13.4%13.4%2026: 12.9%12.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.44B
2021: ¥1.32B¥1.32B2022: ¥1.26B¥1.26B2023: ¥1.57B¥1.57B2024: ¥1.67B¥1.67B2025: ¥2.16B¥2.16B2026: ¥2.44B¥2.44B212223242526
R&D / revenue1.1%
2021: 1.2%1.2%2022: 0.9%0.9%2023: 0.9%0.9%2024: 0.8%0.8%2025: 1.0%1.0%2026: 1.1%1.1%212223242526
Receivable days73d
2021: 88d88d2022: 67d67d2023: 73d73d2024: 77d77d2025: 78d78d2026: 73d73d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue140,892178,966212,627213,230225,284
Cost of revenue110,563135,928160,481157,221169,098
Gross profit30,32843,03752,14656,00956,186
SG&A12,56421,81616,84918,86618,498
Operating income17,76421,22135,29637,14237,687
Pretax income18,08021,37935,45535,60839,187
Income tax4,7325,3999,3069,49510,917
Net income attributable to owners13,34815,97926,14926,11328,270
Operating margin12.6%11.9%16.6%17.4%16.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Receivables 20%
Property, plant and equipment 13%
0%
0%
Other assets 42%

Funding

Other liabilities 17%
Equity 83%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥46.6B¥43.5B¥54.7B¥46B¥56.2B
Total assets¥137.2B¥158.8B¥198.2B¥217.7B¥225.1B
Net assets¥104.1B¥121.8B¥147.6B¥167B¥186.9B
Share capital¥3.63B¥3.63B¥3.63B¥3.63B¥3.63B
Trade receivables¥25.7B¥35.7B¥44.6B¥45.6B¥44.8B
Property, plant and equipment¥15.4B¥22.7B¥28.2B¥29.1B¥29B
Intangible assets excluding goodwill¥682M¥759M¥829M¥672M¥879M
Investment securities¥1.39B¥1.01B¥767M¥168M¥367M
Current assets¥116.7B¥130.5B¥161.9B¥177.3B¥183.9B
Current liabilities¥32.5B¥36.4B¥49.9B¥50B¥37.4B
Total liabilities¥33.1B¥37B¥50.5B¥50.7B¥38.2B
Equity attributable to owners of parent¥101.7B¥114.4B¥135.9B¥147.4B¥166.4B
Retained earnings¥96.4B¥109.2B¥130.6B¥149.2B¥168.2B
Treasury stock-¥1.99B-¥2.03B-¥2.03B-¥9.03B-¥9.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/03/01-2026/02/28)

    ID S100Y78J2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/03/01-2025/02/28)

    ID S100VTA82025-05-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2023/03/01-2024/02/29)

    ID S100TR662024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/03/01-2023/02/28)

    ID S100QTVK2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年3月1日-令和4年2月28日)

    ID S100O49O2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年3月1日-令和3年2月28日)

    ID S100LEQQ2021-05-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.