TakumaTAKUMA CO., LTD.6013東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Takuma do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.7B
Capex
¥1.32B
of revenue 0.8%
Free cash flow
¥23.3B
Returned to shareholders
¥13.8B
of net income: 100%
Dividend per share
¥93
Payout ratio (reported)
60.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.7B
Operating cash flow¥24.7B
Cash conversion (operating CF ÷ operating income)
160.0%
Cash vs. profit gap
¥10.9B(純利益の 79.5%)
Shareholder returns
of net income 100.2% · of FCF 59.0%
Shareholder payments — dividends
of net income 42.8% · of FCF 25.2%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
7.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.7B
FY ending Mar 2022: ¥9B¥9BFY ending Mar 2023: ¥32.2B¥32.2BFY ending Mar 2024: -¥12.2B-¥12.2BFY ending Mar 2025: -¥4.07B-¥4.07BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26
Free cash flow¥23.3B
FY ending Mar 2022: ¥7.43B¥7.43BFY ending Mar 2023: ¥26.3B¥26.3BFY ending Mar 2024: -¥17.7B-¥17.7BFY ending Mar 2025: -¥6.64B-¥6.64BFY ending Mar 2026: ¥23.3B¥23.3BFY22FY23FY24FY25FY26
Net income¥13.7B
FY ending Mar 2022: ¥7.43B¥7.43BFY ending Mar 2023: ¥9.62B¥9.62BFY ending Mar 2024: ¥8.75B¥8.75BFY ending Mar 2025: ¥10.4B¥10.4BFY ending Mar 2026: ¥13.7B¥13.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YB3J2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W49Z2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TOXB2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100QZW92023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OBH62022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LLKX2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.