TakumaTAKUMA CO., LTD.6013東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Takuma revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit +13.9%.

Five-year trend

Revenue¥165.6B
FY ending Mar 2022: ¥134.1B¥134.1BFY ending Mar 2023: ¥142.7B¥142.7BFY ending Mar 2024: ¥149.2B¥149.2BFY ending Mar 2025: ¥151.2B¥151.2BFY ending Mar 2026: ¥165.6B¥165.6BFY22FY23FY24FY25FY26
Operating income¥15.4B
FY ending Mar 2022: ¥9.93B¥9.93BFY ending Mar 2023: ¥13.8B¥13.8BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥13.5B¥13.5BFY ending Mar 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26
Operating margin9.3%
FY ending Mar 2022: 7.4%7.4%FY ending Mar 2023: 9.7%9.7%FY ending Mar 2024: 6.9%6.9%FY ending Mar 2025: 9.0%9.0%FY ending Mar 2026: 9.3%9.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.87×
ROA7.2%
ROA7.2%
Financial leverage1.89×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 5.5%5.5%2023: 6.7%6.7%2024: 5.9%5.9%2025: 6.9%6.9%2026: 8.3%8.3%2223242526
Asset turnover0.87×
2022: 0.77×0.77×2023: 0.81×0.81×2024: 0.80×0.80×2025: 0.79×0.79×2026: 0.87×0.87×2223242526
ROA7.2%
2022: 4.3%4.3%2023: 5.4%5.4%2024: 4.7%4.7%2025: 5.4%5.4%2026: 7.2%7.2%2223242526
Financial leverage1.89×
2022: 1.94×1.94×2023: 1.91×1.91×2024: 1.89×1.89×2025: 1.90×1.90×2026: 1.89×1.89×2223242526
ROE13.6%
2022: 8.3%8.3%2023: 10.4%10.4%2024: 8.9%8.9%2025: 10.3%10.3%2026: 13.6%13.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%0.77×4.3%1.94×8.3%
20236.7%0.81×5.4%1.91×10.4%
20245.9%0.80×4.7%1.89×8.9%
20256.9%0.79×5.4%1.90×10.3%
20268.3%0.87×7.2%1.89×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.3%
2021: 6.7%6.7%2022: 9.2%9.2%2023: 12.9%12.9%2024: 13.1%13.1%2025: 12.4%12.4%2026: 11.3%11.3%212223242526
PPE ÷ total assets9.8%
2021: 5.5%5.5%2022: 7.1%7.1%2023: 10.3%10.3%2024: 10.2%10.2%2025: 9.8%9.8%2026: 9.8%9.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.41B
2021: ¥1.05B¥1.05B2022: ¥1.01B¥1.01B2023: ¥1.15B¥1.15B2024: ¥1.63B¥1.63B2025: ¥1.78B¥1.78B2026: ¥1.41B¥1.41B212223242526
R&D / revenue0.8%
2021: 0.7%0.7%2022: 0.8%0.8%2023: 0.8%0.8%2024: 1.1%1.1%2025: 1.2%1.2%2026: 0.8%0.8%212223242526
Receivable days—
2021: 210d210d212223242526
Payable days57d
2021: 93d93d2022: 112d112d2023: 87d87d2024: 81d81d2025: 78d78d2026: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue134,092142,651149,166151,161165,620
Cost of revenue107,909111,096119,627117,468126,353
Gross profit26,18331,55429,53933,69339,266
SG&A16,25417,74119,30920,16023,856
Operating income9,92813,81310,22913,53215,409
Pretax income10,78914,10212,42714,93220,106
Income tax3,3154,4203,5544,3376,249
Net income attributable to owners7,4349,6218,75410,39113,732
Operating margin7.4%9.7%6.9%9.0%9.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 10%
1%
Investment securities 13%
Other assets 58%

Funding

Trade payables 10%
Other liabilities 30%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥41.2B¥63.9B¥39.9B¥38.1B¥35.3B
Total assets¥174.5B¥179.7B¥191.2B¥190.9B¥190.5B
Net assets¥94.4B¥101.2B¥111B¥109.6B¥113.6B
Share capital¥13.4B¥13.4B¥13.4B¥13.4B¥13.4B
Property, plant and equipment¥12.3B¥18.4B¥19.6B¥18.8B¥18.7B
Intangible assets excluding goodwill¥298M¥540M¥900M¥958M¥1.4B
Investment securities¥17B¥18.3B¥24.6B¥22.1B¥25B
Current assets¥134.3B¥134.2B¥139.5B¥136.3B¥132.9B
Current liabilities¥68.7B¥66.8B¥68.2B¥69.5B¥64.7B
Trade payables¥33.1B¥26.6B¥26.5B¥25B¥19.8B
Short-term borrowings¥300M¥220M¥753M¥12.1B¥770M
Long-term borrowings————¥76M
Total liabilities¥80.2B¥78.5B¥80.2B¥81.4B¥76.9B
Non-controlling interests¥445M¥567M¥658M¥829M¥1.03B
Equity attributable to owners of parent¥90B¥95.4B¥100.4B¥100.6B¥100.8B
Retained earnings¥75.5B¥82B¥87B¥89.8B¥88.9B
Treasury stock-¥2.77B-¥3.92B-¥3.83B-¥6.35B-¥5.25B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YB3J2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W49Z2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TOXB2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100QZW92023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OBH62022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LLKX2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.