TAY TWOTAY TWO CO.,LTD7610東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does TAY TWO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.94B
Capex
¥851.1M
of revenue 2.0%
Free cash flow
¥1.09B
Returned to shareholders
¥254.4M
of net income: 29%
Dividend per share
¥5
Payout ratio (reported)
58.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥867.8M
Operating cash flow¥1.94B
Cash conversion (operating CF ÷ operating income)
140.6%
Cash vs. profit gap
¥1.07B(純利益の 123.2%)
Shareholder payments — dividends
of net income 29.3% · of FCF 23.4%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
35.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.94B
FY ending Feb 2022: ¥538.1M¥538.1MFY ending Feb 2023: ¥1.18B¥1.18BFY ending Feb 2024: ¥210.6M¥210.6MFY ending Feb 2025: ¥1.46B¥1.46BFY ending Feb 2026: ¥1.94B¥1.94BFY22FY23FY24FY25FY26
Free cash flow¥1.09B
FY ending Feb 2022: -¥45.8M-¥45.8MFY ending Feb 2023: ¥645.3M¥645.3MFY ending Feb 2024: -¥343.9M-¥343.9MFY ending Feb 2025: ¥421.4M¥421.4MFY ending Feb 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Net income¥867.8M
FY ending Feb 2022: ¥1.5B¥1.5BFY ending Feb 2023: ¥1B¥1BFY ending Feb 2024: ¥568.5M¥568.5MFY ending Feb 2025: ¥501.6M¥501.6MFY ending Feb 2026: ¥867.8M¥867.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/03/01-2026/02/28)

    ID S100Y7L32026-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2024/03/01-2025/02/28)

    ID S100WEQ62025-07-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2023/03/01-2024/02/29)

    ID S100UCJY2024-09-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/03/01-2023/02/28)

    ID S100QTF32023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年3月1日-令和4年2月28日)

    ID S100O4U22022-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和2年3月1日-令和3年2月28日)

    ID S100LYCE2021-07-07Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.