TAY TWOTAY TWO CO.,LTD7610東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

TAY TWO revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +15.8% from the prior year, operating profit +51.1%.

Five-year trend

Revenue¥42.2B
FY ending Feb 2022: ¥26.8B¥26.8BFY ending Feb 2023: ¥31.3B¥31.3BFY ending Feb 2024: ¥35.2B¥35.2BFY ending Feb 2025: ¥36.5B¥36.5BFY ending Feb 2026: ¥42.2B¥42.2BFY22FY23FY24FY25FY26
Operating income¥1.38B
FY ending Feb 2022: ¥1.3B¥1.3BFY ending Feb 2023: ¥1.56B¥1.56BFY ending Feb 2024: ¥1.33B¥1.33BFY ending Feb 2025: ¥911.9M¥911.9MFY ending Feb 2026: ¥1.38B¥1.38BFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Feb 2022: 4.9%4.9%FY ending Feb 2023: 5.0%5.0%FY ending Feb 2024: 3.8%3.8%FY ending Feb 2025: 2.5%2.5%FY ending Feb 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover3.05×
ROA6.3%
ROA6.3%
Financial leverage2.14×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2022: 5.6%5.6%2023: 3.2%3.2%2024: 1.6%1.6%2025: 1.4%1.4%2026: 2.1%2.1%2223242526
Asset turnover3.05×
2022: 2.87×2.87×2023: 3.08×3.08×2024: 3.01×3.01×2025: 2.83×2.83×2026: 3.05×3.05×2223242526
ROA6.3%
2022: 16.0%16.0%2023: 9.9%9.9%2024: 4.9%4.9%2025: 3.9%3.9%2026: 6.3%6.3%2223242526
Financial leverage2.14×
2022: 1.93×1.93×2023: 1.95×1.95×2024: 2.06×2.06×2025: 2.17×2.17×2026: 2.14×2.14×2223242526
ROE13.4%
2022: 30.8%30.8%2023: 19.2%19.2%2024: 10.0%10.0%2025: 8.5%8.5%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.6%2.87×16.0%1.93×30.8%
20233.2%3.08×9.9%1.95×19.2%
20241.6%3.01×4.9%2.06×10.0%
20251.4%2.83×3.9%2.17×8.5%
20262.1%3.05×6.3%2.14×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.4%
2021: 2.8%2.8%2022: 2.6%2.6%2023: 2.8%2.8%2024: 3.0%3.0%2025: 4.9%4.9%2026: 5.4%5.4%212223242526
PPE ÷ total assets15.8%
2021: 8.5%8.5%2022: 7.5%7.5%2023: 7.9%7.9%2024: 8.4%8.4%2025: 13.2%13.2%2026: 15.8%15.8%212223242526
Goodwill ÷ parent equity—
2021: 5.2%5.2%2022: 2.9%2.9%2023: 1.8%1.8%2024: 1.1%1.1%2025: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥182.6M¥182.6M2022: ¥142M¥142M2023: ¥101.5M¥101.5M2024: ¥60.9M¥60.9M2025: ¥20.3M¥20.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 6d6d2022: 8d8d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue26,84831,25535,19836,47842,233
Cost of revenue17,80620,51223,35324,16528,226
Gross profit9,04210,74311,84412,31214,007
SG&A7,7399,18610,51011,40012,630
Operating income1,3041,5571,3349121,378
Pretax income1,1931,5851,1117591,377
Income tax-306583543258509
Net income attributable to owners1,4991,002568502868
Operating margin4.9%5.0%3.8%2.5%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 16%
1%
5%
Other assets 57%

Funding

Other liabilities 51%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.66B¥2.38B¥2.77B¥2.82B¥2.98B
Total assets¥9.37B¥10.9B¥12.4B¥13.4B¥14.3B
Net assets¥4.89B¥5.6B¥5.81B¥6.15B¥6.98B
Share capital¥100M¥100M¥100M¥100M¥100M
Trade receivables¥581.2M————
Property, plant and equipment¥706M¥866.5M¥1.05B¥1.77B¥2.26B
Intangible assets excluding goodwill¥529.9M¥623.7M¥328.3M¥234.1M¥199.7M
Goodwill¥142M¥101.5M¥60.9M¥20.3M—
Investment securities¥236.4M¥266.3M¥343.4M¥661.3M¥642.5M
Current assets¥6.05B¥7.68B¥9.27B¥9.29B¥9.69B
Current liabilities¥2.71B¥3.34B¥4.34B¥4.73B¥5.69B
Short-term borrowings—¥900M¥1.3B¥2B¥1.5B
Long-term borrowings¥829.5M¥1.04B¥1.07B¥1.19B¥413.9M
Bonds——¥200M¥200M—
Interest-bearing debt——¥2.57Bderived¥3.39Bderived—
Total liabilities¥4.47B¥5.34B¥6.6B¥7.23B¥7.33B
Equity attributable to owners of parent¥4.86B¥5.57B¥5.78B¥6.09B¥6.86B
Retained earnings¥2.28B¥3.21B¥3.58B¥3.83B¥4.54B
Treasury stock-¥207.9M-¥360.7M-¥582.8M-¥537.3M-¥501.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/03/01-2026/02/28)

    ID S100Y7L32026-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2024/03/01-2025/02/28)

    ID S100WEQ62025-07-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2023/03/01-2024/02/29)

    ID S100UCJY2024-09-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/03/01-2023/02/28)

    ID S100QTF32023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年3月1日-令和4年2月28日)

    ID S100O4U22022-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和2年3月1日-令和3年2月28日)

    ID S100LYCE2021-07-07Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.