TBS HoldingsTBS HOLDINGS, INC.9401東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does TBS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.1B
Capex
¥16.6B
of revenue 3.9%
Free cash flow
-¥6.52B
Returned to shareholders
¥38.1B
of net income: 73%
Dividend per share
¥84
Payout ratio (reported)
32.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥52.2B
Operating cash flow¥10.1B
Cash conversion (operating CF ÷ operating income)
40.9%
Cash vs. profit gap
-¥42.1B(純利益の -80.6%)
Shareholder returns
of net income 72.9%
Shareholder payments — dividends
of net income 23.6%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
297.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.1B
FY ending Mar 2022: -¥2.85B-¥2.85BFY ending Mar 2023: ¥30.6B¥30.6BFY ending Mar 2024: ¥26.5B¥26.5BFY ending Mar 2025: ¥23.3B¥23.3BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Free cash flow-¥6.52B
FY ending Mar 2022: -¥32B-¥32BFY ending Mar 2023: ¥2.39B¥2.39BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: -¥3.31B-¥3.31BFY ending Mar 2026: -¥6.52B-¥6.52BFY22FY23FY24FY25FY26
Net income¥52.2B
FY ending Mar 2022: ¥32B¥32BFY ending Mar 2023: ¥35.2B¥35.2BFY ending Mar 2024: ¥38.1B¥38.1BFY ending Mar 2025: ¥43.9B¥43.9BFY ending Mar 2026: ¥52.2B¥52.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YI1U2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100W67H2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TTUZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R8MV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OJ562022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LTKH2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.