TEN AlliedTEN ALLIED CO.,LTD.8207東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does TEN Allied do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49.1M
Capex
¥243.1M
of revenue 2.0%
Free cash flow
-¥194M
Returned to shareholders
¥60M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥462.8M
Operating cash flow¥49.1M
Cash vs. profit gap
¥511.9M
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
621.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49.1M
FY ending Mar 2022: -¥903M-¥903MFY ending Mar 2023: -¥313.7M-¥313.7MFY ending Mar 2024: ¥297.4M¥297.4MFY ending Mar 2025: ¥293.9M¥293.9MFY ending Mar 2026: ¥49.1M¥49.1MFY22FY23FY24FY25FY26
Free cash flow-¥194M
FY ending Mar 2022: -¥1.03B-¥1.03BFY ending Mar 2023: -¥540.6M-¥540.6MFY ending Mar 2024: ¥70.9M¥70.9MFY ending Mar 2025: ¥156.2M¥156.2MFY ending Mar 2026: -¥194M-¥194MFY22FY23FY24FY25FY26
Net income-¥462.8M
FY ending Mar 2022: -¥339.7M-¥339.7MFY ending Mar 2023: -¥1.15B-¥1.15BFY ending Mar 2024: ¥27.6M¥27.6MFY ending Mar 2025: ¥145.5M¥145.5MFY ending Mar 2026: -¥462.8M-¥462.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YIGD2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W77R2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TRXO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R8P02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OKWT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LSB02021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.