Terra DroneTerra Drone Corporation278A東証グロース情報・通信業FY ending Jan 2026, consolidated, J-GAAP

Terra Drone FY ending Jan 2025 results

About 86% of Terra Drone's sales come from Drone Solutions Segment, with UAS Traffic Management making up much of the rest.

It lost about ¥14 for every ¥100 of sales at the operating level.

Revenue changed +49.7% from the prior year.

What changed from last year

FY ending Jan 2024 → FY ending Jan 2025

Revenue
+49.7%¥2.96B → ¥4.44B
Gross profit
+48.9%¥1.54B → ¥2.29B
Operating income
Loss-¥243.1M → -¥627.2M
Net income attributable to owners
Loss-¥353.9M → -¥474.8M
Operating cash flow
Loss-¥15.6M → -¥927.9M
Free cash flow
Loss-¥519.3M → -¥1.82B

Where the money goes

FY ending Jan 2024 → FY ending Jan 2025

Where ¥100 of sales goes

For every ¥100 Terra Drone sells, how much goes where, and how much is kept.

FY ending Jan 2025
Cost of sales
¥48
SG&A
¥66
Operating loss
¥14
Net loss
¥11

Annual margin trends

Gross margin51.7%
FY ending Jan 2024: 51.9%51.9%FY ending Jan 2025: 51.7%51.7%FY24FY25
Operating margin-14.1%
FY ending Jan 2024: -8.2%-8.2%FY ending Jan 2025: -14.1%-14.1%FY24FY25
Net margin-10.7%
FY ending Jan 2024: -11.9%-11.9%FY ending Jan 2025: -10.7%-10.7%FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jan 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2025/02/01-2026/01/31)

    ID S100Z0VE2026-09-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2024/02/01-2025/01/31)

    ID S100WBAQ2025-07-04Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.