Vizora日本語

TETSUJIN HoldingsTETSUJIN Holdings, Inc2404東証スタンダードサービス業FY ending Aug 2025, consolidated, J-GAAP

TETSUJIN Holdings FY ending Aug 2021 results

About 48% of TETSUJIN Holdings's sales come from Karaoke restaurant business, with Karaoke room operation and Food Business making up much of the rest.

It lost about ¥3 for every ¥100 of sales at the operating level.

Revenue changed -5.3% from the prior year.

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
-5.3%¥5.53B → ¥5.24B
Gross profit
+120.0%¥340.2M → ¥748.5M
Operating income
Loss-¥815.3M → -¥144.9M
Net income attributable to owners
Loss-¥1.58B → -¥281.6M
Operating cash flow
Loss-¥746.6M → -¥165.2M
Free cash flow
Loss-¥1.05B → -¥182.4M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 TETSUJIN Holdings sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥86
SG&A
¥17
Operating loss
¥3
Net loss
¥5

Annual margin trends

Gross margin14.3%
FY ending Aug 2019: 19.0%19.0%FY ending Aug 2020: 6.1%6.1%FY ending Aug 2021: 14.3%14.3%FY19FY20FY21
Operating margin-2.8%
FY ending Aug 2019: 2.8%2.8%FY ending Aug 2020: -14.7%-14.7%FY ending Aug 2021: -2.8%-2.8%FY19FY20FY21
Net margin-5.4%
FY ending Aug 2019: 2.3%2.3%FY ending Aug 2020: -28.6%-28.6%FY ending Aug 2021: -5.4%-5.4%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2024/09/01－2025/08/31)

    ID S100X7IQ2025-11-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第26期(2023/09/01－2024/08/31)

    ID S100UWL22024-12-05Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2022/09/01－2023/08/31)

    ID S100SDVV2023-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和3年9月1日－令和4年8月31日)

    ID S100PPWP2022-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和2年9月1日－令和3年8月31日)

    ID S100MY0L2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和1年9月1日－令和2年8月31日)

    ID S100K99M2020-11-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image