Vizora日本語

THine ElectronicsTHine Electronics, Inc.6769東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

THine Electronics FY ending Dec 2022 results

About 77% of THine Electronics's sales come from LSI business, with AIOT business making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +22.9% from the prior year, operating profit +23.8%.

Revenue and profit pattern

Revenue and profit upSimilar growth

Revenue +22.9% · profit +23.8%, calculated from disclosed figures.

Operating leverage: 1.04× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
+22.9%¥4.44B → ¥5.46B
Gross profit
+17.2%¥2.55B → ¥2.99B
Operating income
+23.8%¥486M → ¥601.5M
Net income attributable to owners
+12.7%¥727.8M → ¥820.2M
Operating cash flow
-153.5%¥357.8M → -¥191.5M
Free cash flow
-196.3%¥350.6M → -¥337.7M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 THine Electronics sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥45
SG&A
¥44
Operating profit
¥11
Net profit kept
¥15

Annual margin trends

Gross margin54.8%
FY ending Dec 2019: 53.5%53.5%FY ending Dec 2020: 50.7%50.7%FY ending Dec 2021: 57.4%57.4%FY ending Dec 2022: 54.8%54.8%FY19FY20FY21FY22
Operating margin11.0%
FY ending Dec 2019: 4.0%4.0%FY ending Dec 2020: -24.6%-24.6%FY ending Dec 2021: 10.9%10.9%FY ending Dec 2022: 11.0%11.0%FY19FY20FY21FY22
Net margin15.0%
FY ending Dec 2019: 3.8%3.8%FY ending Dec 2020: -24.2%-24.2%FY ending Dec 2021: 16.4%16.4%FY ending Dec 2022: 15.0%15.0%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2025/01/01－2025/12/31)

    ID S100XTHX2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2024/01/01－2024/12/31)

    ID S100VIN12025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2023/01/01－2023/12/31)

    ID S100T3TP2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2022/01/01－2022/12/31)

    ID S100QGL32023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和3年1月1日－令和3年12月31日)

    ID S100NQTB2022-03-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第29期(令和2年1月1日－令和2年12月31日)

    ID S100LB5K2021-05-13Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image