ToaboToabo Corporation3204東証スタンダード繊維製品FY ending Dec 2025, consolidated, J-GAAP

What does Toabo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.01B
Capex
¥339M
of revenue 1.9%
Free cash flow
¥674M
Returned to shareholders
¥113M
of net income: 17%
Dividend per share
¥14
Payout ratio (reported)
27.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥656M
Operating cash flow¥1.01B
Cash conversion (operating CF ÷ operating income)
177.7%
Cash vs. profit gap
¥357M(純利益の 54.4%)
Shareholder returns
of net income 17.2% · of FCF 16.8%
Shareholder payments — dividends
of net income 17.2% · of FCF 16.8%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
7.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.01B
FY ending Dec 2021: ¥664M¥664MFY ending Dec 2022: ¥492M¥492MFY ending Dec 2023: ¥414M¥414MFY ending Dec 2024: ¥571M¥571MFY ending Dec 2025: ¥1.01B¥1.01BFY21FY22FY23FY24FY25
Free cash flow¥674M
FY ending Dec 2021: ¥376M¥376MFY ending Dec 2022: -¥505M-¥505MFY ending Dec 2023: -¥160M-¥160MFY ending Dec 2024: ¥150M¥150MFY ending Dec 2025: ¥674M¥674MFY21FY22FY23FY24FY25
Net income¥656M
FY ending Dec 2021: ¥258M¥258MFY ending Dec 2022: ¥269M¥269MFY ending Dec 2023: ¥573M¥573MFY ending Dec 2024: ¥799M¥799MFY ending Dec 2025: ¥656M¥656MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XTN72026-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100XCQO2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100T4D42024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QHO42023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NQY72022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100L1UH2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.