ToaboToabo Corporation3204東証スタンダード繊維製品FY ending Dec 2025, consolidated, J-GAAP

Toabo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -5.1% from the prior year, operating profit -17.0%.

Five-year trend

Revenue¥17.5B
FY ending Dec 2021: ¥15.5B¥15.5BFY ending Dec 2022: ¥17B¥17BFY ending Dec 2023: ¥19B¥19BFY ending Dec 2024: ¥18.4B¥18.4BFY ending Dec 2025: ¥17.5B¥17.5BFY21FY22FY23FY24FY25
Operating income¥570M
FY ending Dec 2021: ¥358M¥358MFY ending Dec 2022: ¥516M¥516MFY ending Dec 2023: ¥742M¥742MFY ending Dec 2024: ¥687M¥687MFY ending Dec 2025: ¥570M¥570MFY21FY22FY23FY24FY25
Operating margin3.3%
FY ending Dec 2021: 2.3%2.3%FY ending Dec 2022: 3.0%3.0%FY ending Dec 2023: 3.9%3.9%FY ending Dec 2024: 3.7%3.7%FY ending Dec 2025: 3.3%3.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.51×
ROA1.9%
ROA1.9%
Financial leverage2.87×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2021: 1.7%1.7%2022: 1.6%1.6%2023: 3.0%3.0%2024: 4.3%4.3%2025: 3.8%3.8%2122232425
Asset turnover0.51×
2021: 0.49×0.49×2022: 0.53×0.53×2023: 0.57×0.57×2024: 0.53×0.53×2025: 0.51×0.51×2122232425
ROA1.9%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 1.7%1.7%2024: 2.3%2.3%2025: 1.9%1.9%2122232425
Financial leverage2.87×
2021: 2.99×2.99×2022: 3.04×3.04×2023: 3.09×3.09×2024: 3.03×3.03×2025: 2.87×2.87×2122232425
ROE5.4%
2021: 2.4%2.4%2022: 2.5%2.5%2023: 5.3%5.3%2024: 7.0%7.0%2025: 5.4%5.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.7%0.49×0.8%2.99×2.4%
20221.6%0.53×0.8%3.04×2.5%
20233.0%0.57×1.7%3.09×5.3%
20244.3%0.53×2.3%3.03×7.0%
20253.8%0.51×1.9%2.87×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue114.2%
2020: 132.2%132.2%2021: 125.7%125.7%2022: 118.9%118.9%2023: 107.4%107.4%2024: 110.9%110.9%2025: 114.2%114.2%202122232425
PPE ÷ total assets58.1%
2020: 62.4%62.4%2021: 62.0%62.0%2022: 61.4%61.4%2023: 59.4%59.4%2024: 58.7%58.7%2025: 58.1%58.1%202122232425
Goodwill ÷ parent equity—
2023: 0.7%0.7%2024: 0.6%0.6%202122232425
Goodwill balance—
2023: ¥77M¥77M2024: ¥69M¥69M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥117M
2020: ¥103M¥103M2021: ¥111M¥111M2022: ¥119M¥119M2023: ¥117M¥117M2024: ¥123M¥123M2025: ¥117M¥117M202122232425
R&D / revenue0.7%
2020: 0.7%0.7%2021: 0.7%0.7%2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.7%0.7%2025: 0.7%0.7%202122232425
Receivable days44d
2020: 62d62d2021: 59d59d2022: 47d47d2023: 50d50d2024: 53d53d2025: 44d44d202122232425
Payable days37d
2020: 37d37d2021: 40d40d2022: 42d42d2023: 41d41d2024: 39d39d2025: 37d37d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue15,53217,00019,04218,41917,471
Cost of revenue12,57913,82115,42614,80713,894
Gross profit2,9533,1793,6153,6123,577
SG&A2,5942,6632,8722,9243,007
Operating income358516742687570
Pretax income3794685128621,123
Income tax121199-6063470
Net income attributable to owners258269573799656
Operating margin2.3%3.0%3.9%3.7%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
6%
Property, plant and equipment 58%
0%
Investment securities 9%
Other assets 22%

Funding

4%
Other liabilities 55%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.95B¥1.68B¥1.73B¥1.93B¥1.67B
Total assets¥31.5B¥32.9B¥34.5B¥34.8B¥34.3B
Net assets¥11.4B¥11.7B¥12.5B¥13.4B¥14B
Share capital¥3.94B¥3.94B¥3.94B¥3.94B¥3.94B
Trade receivables¥2.5B¥2.19B¥2.58B¥2.66B¥2.13B
Property, plant and equipment¥19.5B¥20.2B¥20.5B¥20.4B¥19.9B
Intangible assets excluding goodwill¥96M¥68M¥144M¥139M¥35M
Goodwill——¥77M¥69M—
Investment securities¥1.44B¥1.66B¥1.97B¥2.37B¥2.88B
Current assets¥9.73B¥10.2B¥11.1B¥11.2B¥10.8B
Current liabilities¥6.6B¥8.53B¥9.13B¥8.91B¥7.98B
Trade payables¥1.38B¥1.58B¥1.75B¥1.57B¥1.4B
Short-term borrowings¥4.26B¥5.68B¥5.98B¥6B¥5.17B
Long-term borrowings¥7.51B¥6.57B¥6.83B¥6.77B¥6.39B
Total liabilities¥20.1B¥21.2B¥21.9B¥21.4B¥20.3B
Non-controlling interests¥8M¥8M¥9M¥8M¥0
Equity attributable to owners of parent¥10.5B¥10.7B¥11.1B¥11.8B¥12.3B
Retained earnings¥3.04B¥3.16B¥3.64B¥4.33B¥4.87B
Treasury stock-¥19M-¥20M-¥20M-¥83M-¥54M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XTN72026-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100XCQO2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100T4D42024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QHO42023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NQY72022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100L1UH2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.