TodaTODA CORPORATION1860東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Toda revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +10.1% from the prior year, operating profit +43.5%.

Five-year trend

Revenue¥645.7B
FY ending Mar 2022: ¥501.5B¥501.5BFY ending Mar 2023: ¥547.2B¥547.2BFY ending Mar 2024: ¥522.4B¥522.4BFY ending Mar 2025: ¥586.7B¥586.7BFY ending Mar 2026: ¥645.7B¥645.7BFY22FY23FY24FY25FY26
Operating income¥38.2B
FY ending Mar 2022: ¥24.4B¥24.4BFY ending Mar 2023: ¥14.1B¥14.1BFY ending Mar 2024: ¥17.9B¥17.9BFY ending Mar 2025: ¥26.6B¥26.6BFY ending Mar 2026: ¥38.2B¥38.2BFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.7%
Asset turnover0.67×
ROA3.8%
ROA3.8%
Financial leverage3.62×
ROE13.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.7%
2022: 3.7%3.7%2023: 2.0%2.0%2024: 3.1%3.1%2025: 4.3%4.3%2026: 5.7%5.7%2223242526
Asset turnover0.67×
2022: 0.66×0.66×2023: 0.69×0.69×2024: 0.62×0.62×2025: 0.65×0.65×2026: 0.67×0.67×2223242526
ROA3.8%
2022: 2.4%2.4%2023: 1.4%1.4%2024: 1.9%1.9%2025: 2.8%2.8%2026: 3.8%3.8%2223242526
Financial leverage3.62×
2022: 3.17×3.17×2023: 3.26×3.26×2024: 3.45×3.45×2025: 3.57×3.57×2026: 3.62×3.62×2223242526
ROE13.9%
2022: 7.7%7.7%2023: 4.5%4.5%2024: 6.6%6.6%2025: 10.0%10.0%2026: 13.9%13.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.66×2.4%3.17×7.7%
20232.0%0.69×1.4%3.26×4.5%
20243.1%0.62×1.9%3.45×6.6%
20254.3%0.65×2.8%3.57×10.0%
20265.7%0.67×3.8%3.62×13.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.6%
2021: 28.6%28.6%2022: 32.3%32.3%2023: 32.7%32.7%2024: 40.3%40.3%2025: 41.9%41.9%2026: 40.6%40.6%212223242526
PPE ÷ total assets26.3%
2021: 19.7%19.7%2022: 21.3%21.3%2023: 21.9%21.9%2024: 24.1%24.1%2025: 26.6%26.6%2026: 26.3%26.3%212223242526
Goodwill ÷ parent equity0.4%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.8%0.8%2026: 0.4%0.4%212223242526
Goodwill balance¥1.03B
2021: ¥608M¥608M2022: ¥701M¥701M2023: ¥1.38B¥1.38B2024: ¥941M¥941M2025: ¥2.12B¥2.12B2026: ¥1.03B¥1.03B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.13B
2021: ¥2.72B¥2.72B2022: ¥2.8B¥2.8B2023: ¥3.22B¥3.22B2024: ¥3.89B¥3.89B2025: ¥3.03B¥3.03B2026: ¥5.13B¥5.13B212223242526
R&D / revenue0.8%
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.7%0.7%2025: 0.5%0.5%2026: 0.8%0.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue501,509547,155522,434586,661645,737
Cost of revenue438,832489,831459,336510,791553,516
Gross profit62,67757,32363,09875,86992,221
SG&A38,29243,18845,18949,23054,005
Operating income24,38514,13517,90826,63838,215
Pretax income28,23017,89728,26937,34950,274
Income tax9,7616,69011,45411,14112,747
Net income attributable to owners18,56010,99516,10125,18536,981
Operating margin4.9%2.6%3.4%4.5%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 26%
1%
Investment securities 22%
Other assets 42%

Funding

Interest-bearing debt 22%
Other liabilities 38%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥129.3B¥95.9B¥113.1B¥86.1B¥84.6B
Total assets¥761.2B¥815.6B¥872.1B¥923.6B¥998.4B
Net assets¥319B¥323.3B¥355.5B¥353.2B¥403.2B
Share capital¥23B¥23B¥23B¥23B¥23B
Property, plant and equipment¥161.9B¥178.7B¥210.3B¥245.8B¥262.2B
Intangible assets excluding goodwill¥12B¥12.1B¥12.9B¥13.7B¥11.9B
Goodwill¥701M¥1.38B¥941M¥2.12B¥1.03B
Investment securities¥192.7B¥185.1B¥208.3B¥185.7B¥220.8B
Current assets¥386.5B¥431.6B¥421.9B¥458.4B¥479.4B
Current liabilities¥299.1B¥310B¥295.5B¥330.3B¥351.7B
Short-term borrowings¥60B¥81.6B¥74.1B¥65.6B¥52.8B
Long-term borrowings¥39B¥74.7B¥89.3B¥111.7B¥113.7B
Bonds¥45.2B¥50.2B¥63.2B¥63B¥53B
Interest-bearing debt¥144.2Bderived¥206.5Bderived¥226.5Bderived¥240.3Bderived¥219.5Bderived
Total liabilities¥442.2B¥492.3B¥516.5B¥570.4B¥595.2B
Non-controlling interests¥2.47B¥6.01B¥7B¥11B¥12.3B
Equity attributable to owners of parent¥240.2B¥243.2B¥246B¥256.8B¥273.4B
Retained earnings¥199.2B¥201B¥208.8B¥223.9B¥243.5B
Treasury stock-¥8.46B-¥7.63B-¥12.6B-¥17.2B-¥19.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YG3E2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W4H22025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TV432024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R9O52023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OMUA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LSQ52021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.