ToellToell Co.,Ltd.3361東証スタンダード小売業FY ending Apr 2026, consolidated, J-GAAP

What does Toell do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.29B
Capex
¥1.07B
of revenue 4.0%
Free cash flow
¥2.22B
Returned to shareholders
¥585.3M
of net income: 36%
Dividend per share
¥23
Payout ratio (reported)
29.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.61B
Operating cash flow¥3.29B
Cash conversion (operating CF ÷ operating income)
166.1%
Cash vs. profit gap
¥1.68B(純利益の 104.2%)
Shareholder returns
of net income 36.3% · of FCF 26.4%
Shareholder payments — dividends
of net income 26.8% · of FCF 19.5%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
32.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.29B
FY ending Apr 2022: ¥2.28B¥2.28BFY ending Apr 2023: ¥2.62B¥2.62BFY ending Apr 2024: ¥2.52B¥2.52BFY ending Apr 2025: ¥2.54B¥2.54BFY ending Apr 2026: ¥3.29B¥3.29BFY22FY23FY24FY25FY26
Free cash flow¥2.22B
FY ending Apr 2022: ¥1.15B¥1.15BFY ending Apr 2023: ¥1.61B¥1.61BFY ending Apr 2024: ¥1.33B¥1.33BFY ending Apr 2025: ¥1.78B¥1.78BFY ending Apr 2026: ¥2.22B¥2.22BFY22FY23FY24FY25FY26
Net income¥1.61B
FY ending Apr 2022: ¥1.06B¥1.06BFY ending Apr 2023: ¥1.59B¥1.59BFY ending Apr 2024: ¥2.18B¥2.18BFY ending Apr 2025: ¥841.8M¥841.8MFY ending Apr 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/05/01-2026/04/30)

    ID S100YSDU2026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/05/01-2025/04/30)

    ID S100WFAY2025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/05/01-2024/04/30)

    ID S100U4OI2024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/05/01-2023/04/30)

    ID S100RH5U2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年5月1日-令和4年4月30日)

    ID S100OT2E2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年5月1日-令和3年4月30日)

    ID S100M2TV2021-07-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.