ToellToell Co.,Ltd.3361東証スタンダード小売業FY ending Apr 2026, consolidated, J-GAAP

Toell revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -1.3% from the prior year, operating profit +2.4%.

Five-year trend

Revenue¥27B
FY ending Apr 2022: ¥25.9B¥25.9BFY ending Apr 2023: ¥27.9B¥27.9BFY ending Apr 2024: ¥27.1B¥27.1BFY ending Apr 2025: ¥27.4B¥27.4BFY ending Apr 2026: ¥27B¥27BFY22FY23FY24FY25FY26
Operating income¥1.98B
FY ending Apr 2022: ¥1.69B¥1.69BFY ending Apr 2023: ¥2.14B¥2.14BFY ending Apr 2024: ¥2.28B¥2.28BFY ending Apr 2025: ¥1.94B¥1.94BFY ending Apr 2026: ¥1.98B¥1.98BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Apr 2022: 6.5%6.5%FY ending Apr 2023: 7.7%7.7%FY ending Apr 2024: 8.4%8.4%FY ending Apr 2025: 7.1%7.1%FY ending Apr 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.97×
ROA5.8%
ROA5.8%
Financial leverage1.36×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 4.1%4.1%2023: 5.7%5.7%2024: 8.0%8.0%2025: 3.1%3.1%2026: 6.0%6.0%2223242526
Asset turnover0.97×
2022: 0.96×0.96×2023: 1.03×1.03×2024: 0.99×0.99×2025: 1.00×1.00×2026: 0.97×0.97×2223242526
ROA5.8%
2022: 3.9%3.9%2023: 5.9%5.9%2024: 7.9%7.9%2025: 3.1%3.1%2026: 5.8%5.8%2223242526
Financial leverage1.36×
2022: 1.51×1.51×2023: 1.47×1.47×2024: 1.39×1.39×2025: 1.36×1.36×2026: 1.36×1.36×2223242526
ROE7.9%
2022: 5.9%5.9%2023: 8.7%8.7%2024: 11.0%11.0%2025: 4.2%4.2%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%0.96×3.9%1.51×5.9%
20235.7%1.03×5.9%1.47×8.7%
20248.0%0.99×7.9%1.39×11.0%
20253.1%1.00×3.1%1.36×4.2%
20266.0%0.97×5.8%1.36×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.7%
2021: 59.7%59.7%2022: 51.2%51.2%2023: 47.1%47.1%2024: 48.4%48.4%2025: 46.5%46.5%2026: 46.7%46.7%212223242526
PPE ÷ total assets44.2%
2021: 52.4%52.4%2022: 49.2%49.2%2023: 48.7%48.7%2024: 46.8%46.8%2025: 47.2%47.2%2026: 44.2%44.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 48d48d2022: 62d62d2023: 54d54d2024: 59d59d2025: 55d55d212223242526
Payable days—
2021: 51d51d2022: 57d57d2023: 43d43d2024: 51d51d2025: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue25,92127,87127,10227,38827,039
Cost of revenue15,74717,23916,19916,69116,146
Gross profit10,17510,63310,90310,69710,893
SG&A8,4868,4928,6198,7608,911
Operating income1,6892,1412,2841,9371,982
Pretax income1,8132,4532,8551,3372,470
Income tax757867675496857
Net income attributable to owners1,0581,5862,1788421,613
Operating margin6.5%7.7%8.4%7.1%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 44%
2%
6%
Other assets 25%

Funding

Other liabilities 23%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥5.53B¥5.56B¥5.71B¥5.21B¥6.49B
Total assets¥27B¥27B¥28B¥26.9B¥28.6B
Net assets¥18.2B¥19.3B¥21.4B¥20.5B¥22B
Share capital¥818.7M¥852.7M¥886.8M¥918.9M¥950.3M
Trade receivables¥4.42B¥4.1B¥4.37B¥4.09B—
Property, plant and equipment¥13.3B¥13.1B¥13.1B¥12.7B¥12.6B
Intangible assets excluding goodwill¥400.3M¥494M¥829.4M¥747.2M¥734.3M
Investment securities¥708.3M¥958.2M¥1.32B¥1.46B¥1.68B
Current assets¥11.7B¥11.6B¥12.1B¥11.4B¥13.1B
Current liabilities¥5.93B¥5.17B¥4.97B¥4.81B¥5.26B
Trade payables¥2.47B¥2.04B¥2.26B¥2.23B—
Long-term borrowings¥536.6M¥184.8M¥25M——
Total liabilities¥8.81B¥7.65B¥6.59B¥6.4B¥6.64B
Non-controlling interests¥6.6M¥6.8M¥9.9M¥7.5M¥9.1M
Equity attributable to owners of parent¥17.8B¥18.8B¥20.7B¥19.8B¥20.9B
Retained earnings¥16.1B¥17.3B¥19B¥19.4B¥20.6B
Treasury stock-¥106.8M-¥360.7M-¥360.7M-¥1.62B-¥1.77B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/05/01-2026/04/30)

    ID S100YSDU2026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/05/01-2025/04/30)

    ID S100WFAY2025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/05/01-2024/04/30)

    ID S100U4OI2024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/05/01-2023/04/30)

    ID S100RH5U2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年5月1日-令和4年4月30日)

    ID S100OT2E2022-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年5月1日-令和3年4月30日)

    ID S100M2TV2021-07-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.