Tohoku SteelTohoku Steel Co.,Ltd.5484東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Tohoku Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.37B
Capex
¥304.3M
of revenue 1.5%
Free cash flow
¥2.07B
Returned to shareholders
¥259.9M
of net income: 20%
Dividend per share
¥15
Payout ratio (reported)
14.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.28B
Operating cash flow¥2.37B
Cash conversion (operating CF ÷ operating income)
167.2%
Cash vs. profit gap
¥1.1B(純利益の 85.9%)
Shareholder payments — dividends
of net income 20.4% · of FCF 12.6%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
4.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.37B
FY ending Mar 2022: ¥1.3B¥1.3BFY ending Mar 2023: ¥665.8M¥665.8MFY ending Mar 2024: ¥2.85B¥2.85BFY ending Mar 2025: ¥2.13B¥2.13BFY ending Mar 2026: ¥2.37B¥2.37BFY22FY23FY24FY25FY26
Free cash flow¥2.07B
FY ending Mar 2022: ¥249.4M¥249.4MFY ending Mar 2023: -¥371.7M-¥371.7MFY ending Mar 2024: ¥1.9B¥1.9BFY ending Mar 2025: ¥1.32B¥1.32BFY ending Mar 2026: ¥2.07B¥2.07BFY22FY23FY24FY25FY26
Net income¥1.28B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.12B¥1.12BFY ending Mar 2024: ¥974.5M¥974.5MFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥1.28B¥1.28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YNM92026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W1VJ2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TR422024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100R3DC2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OG0O2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LQ3R2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.