Tohoku SteelTohoku Steel Co.,Ltd.5484東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Tohoku Steel revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -1.2% from the prior year, operating profit +13.5%.

Five-year trend

Revenue¥20.9B
FY ending Mar 2022: ¥19.9B¥19.9BFY ending Mar 2023: ¥21.6B¥21.6BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥21.2B¥21.2BFY ending Mar 2026: ¥20.9B¥20.9BFY22FY23FY24FY25FY26
Operating income¥1.42B
FY ending Mar 2022: ¥2.03B¥2.03BFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥1.25B¥1.25BFY ending Mar 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26
Operating margin6.8%
FY ending Mar 2022: 10.2%10.2%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 5.9%5.9%FY ending Mar 2025: 5.9%5.9%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.1%
Asset turnover0.59×
ROA3.6%
ROA3.6%
Financial leverage1.29×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.1%
2022: 5.8%5.8%2023: 5.2%5.2%2024: 4.6%4.6%2025: 4.8%4.8%2026: 6.1%6.1%2223242526
Asset turnover0.59×
2022: 0.64×0.64×2023: 0.67×0.67×2024: 0.63×0.63×2025: 0.62×0.62×2026: 0.59×0.59×2223242526
ROA3.6%
2022: 3.7%3.7%2023: 3.5%3.5%2024: 2.9%2.9%2025: 2.9%2.9%2026: 3.6%3.6%2223242526
Financial leverage1.29×
2022: 1.27×1.27×2023: 1.27×1.27×2024: 1.30×1.30×2025: 1.29×1.29×2026: 1.29×1.29×2223242526
ROE4.7%
2022: 4.7%4.7%2023: 4.5%4.5%2024: 3.8%3.8%2025: 3.8%3.8%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.8%0.64×3.7%1.27×4.7%
20235.2%0.67×3.5%1.27×4.5%
20244.6%0.63×2.9%1.30×3.8%
20254.8%0.62×2.9%1.29×3.8%
20266.1%0.59×3.6%1.29×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.8%
2021: 63.7%63.7%2022: 50.5%50.5%2023: 47.5%47.5%2024: 46.7%46.7%2025: 45.3%45.3%2026: 45.8%45.8%212223242526
PPE ÷ total assets26.4%
2021: 34.6%34.6%2022: 32.1%32.1%2023: 31.3%31.3%2024: 28.7%28.7%2025: 28.2%28.2%2026: 26.4%26.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥480.6M
2023: ¥436.7M¥436.7M2024: ¥427.5M¥427.5M2025: ¥438.9M¥438.9M2026: ¥480.6M¥480.6M212223242526
R&D / revenue2.3%
2023: 2.0%2.0%2024: 2.0%2.0%2025: 2.1%2.1%2026: 2.3%2.3%212223242526
Receivable days—
2021: 65d65d212223242526
Payable days32d
2021: 54d54d2022: 38d38d2023: 40d40d2024: 37d37d2025: 31d31d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,88321,55821,33721,17820,931
Cost of revenue15,98618,24317,99417,82617,199
Gross profit3,8983,3143,3433,3523,732
SG&A1,8652,0172,0792,1022,313
Operating income2,0331,2971,2641,2501,419
Pretax income1,5471,4241,1871,3721,714
Income tax393306213364438
Net income attributable to owners1,1541,1189751,0081,276
Operating margin10.2%6.0%5.9%5.9%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 26%
1%
Investment securities 19%
Other assets 25%

Funding

4%
Other liabilities 15%
Equity 81%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.79B¥5.14B¥7.32B¥8.35B¥10.6B
Total assets¥31.2B¥32.7B¥34.8B¥34B¥36.4B
Net assets¥25.3B¥26.3B¥27.6B¥27.9B¥29.5B
Share capital¥827.5M¥827.5M¥827.5M¥827.5M¥827.5M
Property, plant and equipment¥10B¥10.2B¥9.97B¥9.6B¥9.58B
Intangible assets excluding goodwill¥65.2M¥117.9M¥170.7M¥265.6M¥217.7M
Investment securities¥6.22B¥6.57B¥6.63B¥6.39B¥6.98B
Current assets¥14.4B¥15.3B¥17.6B¥17.4B¥19.3B
Current liabilities¥3.84B¥4.39B¥5.09B¥3.96B¥4.3B
Trade payables¥1.66B¥2B¥1.81B¥1.5B¥1.51B
Total liabilities¥5.9B¥6.44B¥7.22B¥6.11B¥6.9B
Equity attributable to owners of parent¥24.7B¥25.6B¥26.3B¥26.9B¥27.9B
Retained earnings¥23.3B¥24.2B¥25B¥25.7B¥26.7B
Treasury stock-¥18.3M-¥18.4M-¥18.4M-¥232.1M-¥232.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YNM92026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W1VJ2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TR422024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100R3DC2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OG0O2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LQ3R2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.