Tokai LeaseTOKAI LEASE CO.,LTD.9761東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Tokai Lease revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit -20.4%.

Five-year trend

Revenue¥18.9B
FY ending Mar 2022: ¥16.4B¥16.4BFY ending Mar 2023: ¥15.7B¥15.7BFY ending Mar 2024: ¥17.2B¥17.2BFY ending Mar 2025: ¥18.4B¥18.4BFY ending Mar 2026: ¥18.9B¥18.9BFY22FY23FY24FY25FY26
Operating income¥1.2B
FY ending Mar 2022: ¥564.7M¥564.7MFY ending Mar 2023: ¥281.5M¥281.5MFY ending Mar 2024: ¥998.9M¥998.9MFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Operating margin6.4%
FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 5.8%5.8%FY ending Mar 2025: 8.2%8.2%FY ending Mar 2026: 6.4%6.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.50×
ROA1.9%
ROA1.9%
Financial leverage2.32×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 2.7%2.7%2023: 0.9%0.9%2024: 3.9%3.9%2025: 5.8%5.8%2026: 3.8%3.8%2223242526
Asset turnover0.50×
2022: 0.52×0.52×2023: 0.50×0.50×2024: 0.52×0.52×2025: 0.52×0.52×2026: 0.50×0.50×2223242526
ROA1.9%
2022: 1.4%1.4%2023: 0.5%0.5%2024: 2.1%2.1%2025: 3.0%3.0%2026: 1.9%1.9%2223242526
Financial leverage2.32×
2022: 2.10×2.10×2023: 2.10×2.10×2024: 2.16×2.16×2025: 2.24×2.24×2026: 2.32×2.32×2223242526
ROE4.4%
2022: 2.9%2.9%2023: 1.0%1.0%2024: 4.4%4.4%2025: 6.7%6.7%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%0.52×1.4%2.10×2.9%
20230.9%0.50×0.5%2.10×1.0%
20243.9%0.52×2.1%2.16×4.4%
20255.8%0.52×3.0%2.24×6.7%
20263.8%0.50×1.9%2.32×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue110.3%
2021: 121.3%121.3%2022: 114.2%114.2%2023: 120.1%120.1%2024: 116.7%116.7%2025: 111.0%111.0%2026: 110.3%110.3%212223242526
PPE ÷ total assets52.8%
2021: 50.0%50.0%2022: 59.0%59.0%2023: 60.4%60.4%2024: 58.0%58.0%2025: 55.7%55.7%2026: 52.8%52.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 315d315d212223242526
Payable days32d
2021: 49d49d2022: 50d50d2023: 41d41d2024: 45d45d2025: 47d47d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,42115,73617,17618,39818,856
Cost of revenue13,63213,43713,87514,44715,112
Gross profit2,7892,2993,3013,9513,744
SG&A2,2242,0172,3022,4402,542
Operating income5652829991,5111,202
Pretax income6672911,0281,5691,120
Income tax221135343494392
Net income attributable to owners4391496751,070723
Operating margin3.4%1.8%5.8%8.2%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 53%
0%
1%
Other assets 38%

Funding

3%
Other liabilities 52%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.45B¥2.57B¥1.79B¥1.97B¥3.05B
Total assets¥31.8B¥31.3B¥34.5B¥36.7B¥39.4B
Net assets¥15.5B¥15.4B¥16.2B¥17.1B¥17.7B
Share capital¥8.03B¥8.03B¥8.03B¥8.03B¥8.03B
Property, plant and equipment¥18.8B¥18.9B¥20B¥20.4B¥20.8B
Intangible assets excluding goodwill¥205.4M¥208.6M¥211.4M¥220.9M¥220.8M
Investment securities¥198.7M¥188.9M¥264.6M¥314.4M¥420.2M
Current assets¥12.1B¥11.5B¥13.4B¥15.1B¥17.1B
Current liabilities¥9.24B¥8.88B¥10.8B¥10.2B¥11.2B
Trade payables¥1.85B¥1.5B¥1.69B¥1.87B¥1.31B
Short-term borrowings¥4.59B¥4.51B¥5.57B¥5.1B¥7.12B
Long-term borrowings¥6.61B¥6.6B¥6.66B¥8.7B¥9.89B
Total liabilities¥16.3B¥15.9B¥18.3B¥19.6B¥21.7B
Non-controlling interests¥136.5M¥144.1M¥153.9M¥164.2M¥166.6M
Equity attributable to owners of parent¥15.1B¥14.9B¥15.5B¥16.2B¥16.6B
Retained earnings¥1.45B¥1.21B¥1.82B¥2.54B¥2.85B
Treasury stock-¥73.6M-¥72.7M-¥63.5M-¥57.2M-¥48.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YJ2Z2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W5OH2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100V8GY2025-02-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R7CO2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OL6K2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LVME2021-06-30Open

Extracted from XBRL: 51

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.