TokaiTOKAI Corp.9729東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Tokai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.4B
Capex
¥4.07B
of revenue 2.5%
Free cash flow
¥7.37B
Returned to shareholders
¥8.45B
of net income: 139%
Dividend per share
¥68
Payout ratio (reported)
39.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.07B
Operating cash flow¥11.4B
Cash conversion (operating CF ÷ operating income)
122.0%
Cash vs. profit gap
¥5.37B(純利益の 88.5%)
Shareholder returns
of net income 139.2% · of FCF 114.5%
Shareholder payments — dividends
of net income 35.1% · of FCF 28.9%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
37.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.4B
FY ending Mar 2022: ¥10.1B¥10.1BFY ending Mar 2023: ¥8.59B¥8.59BFY ending Mar 2024: ¥8.04B¥8.04BFY ending Mar 2025: ¥10.1B¥10.1BFY ending Mar 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Free cash flow¥7.37B
FY ending Mar 2022: ¥5.99B¥5.99BFY ending Mar 2023: ¥2.37B¥2.37BFY ending Mar 2024: -¥664M-¥664MFY ending Mar 2025: ¥5.34B¥5.34BFY ending Mar 2026: ¥7.37B¥7.37BFY22FY23FY24FY25FY26
Net income¥6.07B
FY ending Mar 2022: ¥5.81B¥5.81BFY ending Mar 2023: ¥6.11B¥6.11BFY ending Mar 2024: ¥5.81B¥5.81BFY ending Mar 2025: ¥4.73B¥4.73BFY ending Mar 2026: ¥6.07B¥6.07BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YE2Y2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100VZYN2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TU4V2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R9H82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OH1I2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LOJL2021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.