Tokyo CenturyTokyo Century Corporation8439東証プライムその他金融業FY ending Mar 2026, consolidated, J-GAAP

Tokyo Century revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +6.5% from the prior year, operating profit +26.7%.

Five-year trend

Revenue¥1.46T
FY ending Mar 2022: ¥1.28T¥1.28TFY ending Mar 2023: ¥1.32T¥1.32TFY ending Mar 2024: ¥1.35T¥1.35TFY ending Mar 2025: ¥1.37T¥1.37TFY ending Mar 2026: ¥1.46T¥1.46TFY22FY23FY24FY25FY26
Operating income¥148.3B
FY ending Mar 2022: ¥82.7B¥82.7BFY ending Mar 2023: ¥91.2B¥91.2BFY ending Mar 2024: ¥104.2B¥104.2BFY ending Mar 2025: ¥117.1B¥117.1BFY ending Mar 2026: ¥148.3B¥148.3BFY22FY23FY24FY25FY26
Operating margin10.2%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 6.9%6.9%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 8.6%8.6%FY ending Mar 2026: 10.2%10.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.6%
Asset turnover0.21×
ROA1.6%
ROA1.6%
Financial leverage9.30×
ROE14.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.6%
2022: 3.9%3.9%2023: 0.4%0.4%2024: 5.4%5.4%2025: 6.2%6.2%2026: 7.6%7.6%2223242526
Asset turnover0.21×
2022: 0.23×0.23×2023: 0.23×0.23×2024: 0.21×0.21×2025: 0.21×0.21×2026: 0.21×0.21×2223242526
ROA1.6%
2022: 0.9%0.9%2023: 0.1%0.1%2024: 1.2%1.2%2025: 1.3%1.3%2026: 1.6%1.6%2223242526
Financial leverage9.30×
2022: 9.10×9.10×2023: 9.53×9.53×2024: 9.87×9.87×2025: 9.68×9.68×2026: 9.30×9.30×2223242526
ROE14.7%
2022: 8.1%8.1%2023: 0.8%0.8%2024: 11.4%11.4%2025: 12.4%12.4%2026: 14.7%14.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.23×0.9%9.10×8.1%
20230.4%0.23×0.1%9.53×0.8%
20245.4%0.21×1.2%9.87×11.4%
20256.2%0.21×1.3%9.68×12.4%
20267.6%0.21×1.6%9.30×14.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue215.7%
2021: 182.4%182.4%2022: 177.4%177.4%2023: 192.8%192.8%2024: 215.1%215.1%2025: 226.4%226.4%2026: 215.7%215.7%212223242526
PPE ÷ total assets43.6%
2021: 39.1%39.1%2022: 40.0%40.0%2023: 42.0%42.0%2024: 44.8%44.8%2025: 45.2%45.2%2026: 43.6%43.6%212223242526
Goodwill ÷ parent equity7.0%
2021: 8.8%8.8%2022: 8.6%8.6%2023: 9.5%9.5%2024: 11.0%11.0%2025: 10.1%10.1%2026: 7.0%7.0%212223242526
Goodwill balance¥56.2B
2021: ¥51.5B¥51.5B2022: ¥53.3B¥53.3B2023: ¥58.1B¥58.1B2024: ¥72.9B¥72.9B2025: ¥71.9B¥71.9B2026: ¥56.2B¥56.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days13d
2021: 4d4d2022: 5d5d2023: 9d9d2024: 12d12d2025: 11d11d2026: 13d13d212223242526
Payable days72d
2021: 87d87d2022: 70d70d2023: 67d67d2024: 72d72d2025: 76d76d2026: 72d72d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,277,9761,324,9621,346,1131,368,6351,457,670
Cost of revenue1,070,9091,099,4591,092,9251,088,4081,129,417
Gross profit207,066225,503253,187280,226328,253
SG&A124,391134,281148,961163,166179,946
Operating income82,67591,221104,225117,060148,306
Pretax income89,40735,598118,000145,413155,904
Income tax30,71921,08735,47650,64137,644
Net income attributable to owners50,2904,76572,13685,279111,299
Operating margin6.5%6.9%7.7%8.6%10.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
1%
Property, plant and equipment 44%
2%
8%
Other assets 42%

Funding

3%
Interest-bearing debt 50%
Other liabilities 30%
Equity 17%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥240B¥201.3B¥183.9B¥168.8B¥219.7B
Total assets¥5.66T¥6.08T¥6.46T¥6.86T¥7.21T
Net assets¥795.6B¥889B¥1.01T¥1.18T¥1.25T
Share capital¥81.1B¥81.1B¥81.1B¥81.1B¥81.1B
Inventories¥13.3B¥28.1B¥36.7B¥34B¥41.7B
Property, plant and equipment¥2.27T¥2.55T¥2.9T¥3.1T¥3.14T
Intangible assets excluding goodwill¥90.2B¥95.5B¥115.1B¥124.9B¥93B
Goodwill¥53.3B¥58.1B¥72.9B¥71.9B¥56.2B
Investment securities¥235B¥325.7B¥404.1B¥451.4B¥615.7B
Current assets¥2.96T¥3T¥2.94T¥3.08T¥3.22T
Current liabilities¥1.82T¥2.11T¥2.14T¥1.88T¥2.39T
Trade payables¥206.1B¥202.7B¥216.9B¥226.6B¥224B
Short-term borrowings¥252.2B¥278.1B¥412.8B¥358.8B¥405B
Long-term borrowings¥1.85T¥1.9T¥2.03T¥2.37T¥2.21T
Bonds¥963.4B¥908.5B¥978.7B¥1.09T¥982.2B
Interest-bearing debt¥3.06Tderived¥3.09Tderived¥3.42Tderived¥3.82Tderived¥3.6Tderived
Total liabilities¥4.87T¥5.19T¥5.45T¥5.69T¥5.96T
Non-controlling interests¥120.1B¥125.3B¥136.7B¥144.7B¥130.3B
Equity attributable to owners of parent¥622.2B¥610.2B¥660.6B¥715.5B¥798.9B
Retained earnings¥486.9B¥474.2B¥524.9B¥582.8B¥665.1B
Treasury stock-¥2.15B-¥1.63B-¥1.6B-¥4.63B-¥3.89B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YDRI2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100VZGW2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TQ8K2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R2ZU2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OFRN2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LLRR2021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.