Tokyo Cosmoc ElectricTokyo Cosmoc Electric Co., Ltd.6772東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Cosmoc Electric do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥544.5M
Capex
¥292.8M
of revenue 3.0%
Free cash flow
¥251.7M
Returned to shareholders
¥236M
of net income: 840%
Dividend per share
¥40
Payout ratio (reported)
49.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.1M
Operating cash flow¥544.5M
Cash conversion (operating CF ÷ operating income)
119.0%
Cash vs. profit gap
¥516.4M(純利益の 1837.1%)
Shareholder returns
of net income 839.6% · of FCF 93.8%
Shareholder payments — dividends
of net income 830.2% · of FCF 92.7%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
45.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥544.5M
FY ending Mar 2022: ¥1.22B¥1.22BFY ending Mar 2023: ¥1.71B¥1.71BFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥1.2B¥1.2BFY ending Mar 2026: ¥544.5M¥544.5MFY22FY23FY24FY25FY26
Free cash flow¥251.7M
FY ending Mar 2022: ¥981.4M¥981.4MFY ending Mar 2023: ¥1.46B¥1.46BFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥976.4M¥976.4MFY ending Mar 2026: ¥251.7M¥251.7MFY22FY23FY24FY25FY26
Net income¥28.1M
FY ending Mar 2022: ¥630M¥630MFY ending Mar 2023: ¥1.17B¥1.17BFY ending Mar 2024: ¥962.2M¥962.2MFY ending Mar 2025: ¥709M¥709MFY ending Mar 2026: ¥28.1M¥28.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YJ3Z2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100WFY82025-08-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TPPY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R7SO2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OEN92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LK652021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.