Tokyo Cosmoc ElectricTokyo Cosmoc Electric Co., Ltd.6772東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Tokyo Cosmoc Electric revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -8.6% from the prior year, operating profit -56.0%.

Five-year trend

Revenue¥9.6B
FY ending Mar 2022: ¥9.51B¥9.51BFY ending Mar 2023: ¥10.7B¥10.7BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥10.5B¥10.5BFY ending Mar 2026: ¥9.6B¥9.6BFY22FY23FY24FY25FY26
Operating income¥457.4M
FY ending Mar 2022: ¥795.3M¥795.3MFY ending Mar 2023: ¥1.35B¥1.35BFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥457.4M¥457.4MFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 12.6%12.6%FY ending Mar 2024: 12.1%12.1%FY ending Mar 2025: 9.9%9.9%FY ending Mar 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover0.82×
ROA0.2%
ROA0.2%
Financial leverage2.00×
ROE0.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2022: 6.6%6.6%2023: 11.0%11.0%2024: 9.2%9.2%2025: 6.7%6.7%2026: 0.3%0.3%2223242526
Asset turnover0.82×
2022: 0.75×0.75×2023: 0.82×0.82×2024: 0.81×0.81×2025: 0.86×0.86×2026: 0.82×0.82×2223242526
ROA0.2%
2022: 4.9%4.9%2023: 9.0%9.0%2024: 7.5%7.5%2025: 5.8%5.8%2026: 0.2%0.2%2223242526
Financial leverage2.00×
2022: 3.53×3.53×2023: 3.13×3.13×2024: 2.53×2.53×2025: 2.14×2.14×2026: 2.00×2.00×2223242526
ROE0.5%
2022: 17.5%17.5%2023: 28.1%28.1%2024: 18.9%18.9%2025: 12.4%12.4%2026: 0.5%0.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%0.75×4.9%3.53×17.5%
202311.0%0.82×9.0%3.13×28.1%
20249.2%0.81×7.5%2.53×18.9%
20256.7%0.86×5.8%2.14×12.4%
20260.3%0.82×0.2%2.00×0.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.9%
2021: 57.5%57.5%2022: 44.2%44.2%2023: 35.9%35.9%2024: 34.3%34.3%2025: 32.4%32.4%2026: 37.9%37.9%212223242526
PPE ÷ total assets31.6%
2021: 34.5%34.5%2022: 33.0%33.0%2023: 28.7%28.7%2024: 28.8%28.8%2025: 28.3%28.3%2026: 31.6%31.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥481.5M
2021: ¥305.5M¥305.5M2022: ¥339.9M¥339.9M2023: ¥331.6M¥331.6M2024: ¥272M¥272M2025: ¥392.2M¥392.2M2026: ¥481.5M¥481.5M212223242526
R&D / revenue5.0%
2021: 3.9%3.9%2022: 3.6%3.6%2023: 3.1%3.1%2024: 2.6%2.6%2025: 3.7%3.7%2026: 5.0%5.0%212223242526
Receivable days—
2021: 90d90d212223242526
Payable days31d
2021: 36d36d2022: 29d29d2023: 33d33d2024: 34d34d2025: 30d30d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,51110,71310,43510,5069,601
Cost of revenue7,3647,9747,6827,5847,315
Gross profit2,1482,7392,7522,9232,286
SG&A1,3521,3891,4911,8821,828
Operating income7951,3501,2611,040457
Pretax income8981,5101,3901,027145
Income tax267336428318116
Net income attributable to owners6301,17596270928
Operating margin8.4%12.6%12.1%9.9%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 31%
0%
8%
Other assets 35%

Funding

5%
Other liabilities 28%
Equity 67%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.2B¥4.01B¥3.55B¥3.32B¥2.95B
Total assets¥12.7B¥13.4B¥12.4B¥12B¥11.5B
Net assets¥4.68B¥5.92B¥7B¥7.58B¥7.73B
Share capital¥1.28B¥1.28B¥1.28B¥1.28B¥1.28B
Property, plant and equipment¥4.2B¥3.84B¥3.58B¥3.4B¥3.64B
Intangible assets excluding goodwill¥182.8M¥135.5M¥80M¥24.4M¥48.1M
Investment securities¥279M¥309.9M¥562.9M¥703.8M¥893.3M
Current assets¥7.78B¥8.92B¥8.08B¥7.84B¥6.9B
Current liabilities¥4.24B¥4.39B¥2.9B¥2.56B¥1.98B
Trade payables¥592.3M¥723.2M¥707.4M¥623.8M¥624.4M
Short-term borrowings¥1.64B¥1.45B¥300M——
Long-term borrowings¥2.34B¥1.85B¥1.37B¥931.2M¥616.7M
Total liabilities¥8.05B¥7.49B¥5.41B¥4.44B¥3.79B
Equity attributable to owners of parent¥3.61B¥4.75B¥5.45B¥5.97B¥5.77B
Retained earnings¥2.56B¥3.69B¥4.57B¥5.08B¥4.51B
Treasury stock-¥231.6M-¥224.1M-¥399.9M-¥398M-¥23.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YJ3Z2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100WFY82025-08-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TPPY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R7SO2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OEN92022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LK652021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.