TEPCOTokyo Electric Power Company Holdings, Incorporated9501東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

TEPCO revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -7.1% from the prior year, operating profit +44.0%.

Five-year trend

Revenue¥6.33T
FY ending Mar 2022: ¥5.31T¥5.31TFY ending Mar 2023: ¥8.11T¥8.11TFY ending Mar 2024: ¥6.92T¥6.92TFY ending Mar 2025: ¥6.81T¥6.81TFY ending Mar 2026: ¥6.33T¥6.33TFY22FY23FY24FY25FY26
Operating income¥337.7B
FY ending Mar 2022: ¥46.2B¥46.2BFY ending Mar 2023: -¥229B-¥229BFY ending Mar 2024: ¥278.9B¥278.9BFY ending Mar 2025: ¥234.5B¥234.5BFY ending Mar 2026: ¥337.7B¥337.7BFY22FY23FY24FY25FY26
Operating margin5.3%
FY ending Mar 2022: 0.9%0.9%FY ending Mar 2023: -2.8%-2.8%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 5.3%5.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.1%0.1%2024: 3.9%3.9%2025: 2.4%2.4%2223242526
Asset turnover—
2022: 0.41×0.41×2024: 0.49×0.49×2025: 0.46×0.46×2223242526
ROA-3.0%
2022: 0.0%0.0%2023: -0.9%-0.9%2024: 1.9%1.9%2025: 1.1%1.1%2026: -3.0%-3.0%2223242526
Financial leverage—
2022: 4.12×4.12×2024: 4.51×4.51×2025: 4.43×4.43×2223242526
ROE—
2022: 0.1%0.1%2024: 8.6%8.6%2025: 4.8%4.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.1%0.41×0.0%4.12×0.1%
2023——×-0.9%—×—
20243.9%0.49×1.9%4.51×8.6%
20252.4%0.46×1.1%4.43×4.8%
2026——×-3.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥20.8B
2021: ¥17.6B¥17.6B2022: ¥18.2B¥18.2B2023: ¥19.7B¥19.7B2024: ¥21.1B¥21.1B2025: ¥20.3B¥20.3B2026: ¥20.8B¥20.8B212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days—
2021: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,309,9248,112,2256,918,3896,810,3916,328,574
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income46,230-228,969278,856234,452337,689
Pretax income11,351-111,911302,345198,741-394,377
Income tax7,57411,11832,73736,89460,284
Net income attributable to owners2,916-123,631267,850161,278-454,263
Operating margin0.9%-2.8%4.0%3.4%5.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
1%
Other assets 93%

Funding

2%
Interest-bearing debt 41%
Other liabilities 35%
Equity 22%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥861.8B¥717.4B¥1.24T¥926.5B¥936.7B
Total assets¥12.8T¥13.6T¥14.6T¥15T¥15.6T
Net assets¥3.21T¥3.12T¥3.54T¥3.79T¥3.42T
Share capital¥1.4T¥1.4T¥1.4T¥1.4T¥1.4T
Inventories¥97.2B¥109.8B¥121.6B¥138.9B¥160.5B
Current assets¥2.03T¥2.08T¥2.62T¥2.46T¥2.35T
Current liabilities¥4T¥4.16T¥4.67T¥4.74T¥4.68T
Trade payables¥467.7B¥575.8B¥388.9B¥485B¥410B
Short-term borrowings¥2.17T¥2.18T¥2.64T¥2.87T¥2.93T
Long-term borrowings¥145.7B¥93.7B¥66.4B¥69.4B¥99.9B
Bonds¥2.63T¥2.89T¥3.06T¥3.23T¥3.32T
Interest-bearing debt¥4.94Tderived¥5.16Tderived¥5.77Tderived¥6.17Tderived¥6.35Tderived
Total liabilities¥9.63T¥10.4T¥11.1T¥11.2T¥12.2T
Non-controlling interests¥25.3B¥26.6B¥26.8B¥26.9B¥28.7B
Equity attributable to owners of parent¥3.11T¥2.99T¥3.26T¥3.42T¥2.97T
Retained earnings¥964.2B¥840.9B¥1.11T¥1.27T¥815.9B
Treasury stock-¥8.48B-¥8.49B-¥8.52B-¥8.54B-¥8.19B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YIHR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W4QX2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TVQJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R8P32023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OKB12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LV6U2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.