TEPCOTokyo Electric Power Company Holdings, Incorporated9501東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does TEPCO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥560.3B
Capex
¥909B
of revenue 14.4%
Free cash flow
-¥348.7B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥454.3B
Operating cash flow¥560.3B
Cash conversion (operating CF ÷ operating income)
165.9%
Cash vs. profit gap
¥1.01T
CapEx intensity (capex ÷ revenue)
14.4%
Investing CF relative to operating CF
118.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥560.3B
FY ending Mar 2022: ¥406.5B¥406.5BFY ending Mar 2023: -¥75.7B-¥75.7BFY ending Mar 2024: ¥673B¥673BFY ending Mar 2025: ¥361.2B¥361.2BFY ending Mar 2026: ¥560.3B¥560.3BFY22FY23FY24FY25FY26
Free cash flow-¥348.7B
FY ending Mar 2022: -¥145.4B-¥145.4BFY ending Mar 2023: -¥706.8B-¥706.8BFY ending Mar 2024: -¥31.8B-¥31.8BFY ending Mar 2025: -¥472.1B-¥472.1BFY ending Mar 2026: -¥348.7B-¥348.7BFY22FY23FY24FY25FY26
Net income-¥454.3B
FY ending Mar 2022: ¥2.92B¥2.92BFY ending Mar 2023: -¥123.6B-¥123.6BFY ending Mar 2024: ¥267.9B¥267.9BFY ending Mar 2025: ¥161.3B¥161.3BFY ending Mar 2026: -¥454.3B-¥454.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YIHR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W4QX2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TVQJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R8P32023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OKB12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LV6U2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.