Tokyo SeimitsuTOKYO SEIMITSU CO., LTD.7729東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Seimitsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25B
Capex
¥11.6B
of revenue 7.0%
Free cash flow
¥13.4B
Returned to shareholders
¥10.2B
of net income: 41%
Dividend per share
¥262
Payout ratio (reported)
44.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.7B
Operating cash flow¥25B
Cash conversion (operating CF ÷ operating income)
74.1%
Cash vs. profit gap
¥273M(純利益の 1.1%)
Shareholder returns
of net income 41.1% · of FCF 76.1%
Shareholder payments — dividends
of net income 41.1% · of FCF 76.1%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
45.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25B
FY ending Mar 2022: ¥23.8B¥23.8BFY ending Mar 2023: ¥1B¥1BFY ending Mar 2024: ¥4.89B¥4.89BFY ending Mar 2025: ¥28.8B¥28.8BFY ending Mar 2026: ¥25B¥25BFY22FY23FY24FY25FY26
Free cash flow¥13.4B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: -¥7.99B-¥7.99BFY ending Mar 2024: -¥5.96B-¥5.96BFY ending Mar 2025: ¥18.6B¥18.6BFY ending Mar 2026: ¥13.4B¥13.4BFY22FY23FY24FY25FY26
Net income¥24.7B
FY ending Mar 2022: ¥21.3B¥21.3BFY ending Mar 2023: ¥23.6B¥23.6BFY ending Mar 2024: ¥19.4B¥19.4BFY ending Mar 2025: ¥25.6B¥25.6BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YEOP2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W0K62025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TQC32024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R3VK2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OB0T2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LLKR2021-06-22Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.