TomoegawaTOMOEGAWA CORPORATION3878東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Tomoegawa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.34B
Capex
¥3.61B
of revenue 10.2%
Free cash flow
-¥272M
Returned to shareholders
¥344M
of net income: 36%
Dividend per share
¥15
Payout ratio (reported)
22.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥945M
Operating cash flow¥3.34B
Cash conversion (operating CF ÷ operating income)
206.4%
Cash vs. profit gap
¥2.39B(純利益の 253.3%)
Shareholder returns
of net income 36.4%
Shareholder payments — dividends
of net income 16.0%
CapEx intensity (capex ÷ revenue)
10.2%
Investing CF relative to operating CF
111.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.34B
FY ending Mar 2022: ¥3.36B¥3.36BFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥4.18B¥4.18BFY ending Mar 2025: ¥1.8B¥1.8BFY ending Mar 2026: ¥3.34B¥3.34BFY22FY23FY24FY25FY26
Free cash flow-¥272M
FY ending Mar 2022: ¥2.44B¥2.44BFY ending Mar 2023: ¥125M¥125MFY ending Mar 2024: ¥2.45B¥2.45BFY ending Mar 2025: -¥870M-¥870MFY ending Mar 2026: -¥272M-¥272MFY22FY23FY24FY25FY26
Net income¥945M
FY ending Mar 2022: ¥1.65B¥1.65BFY ending Mar 2023: ¥1.45B¥1.45BFY ending Mar 2024: ¥594M¥594MFY ending Mar 2025: ¥749M¥749MFY ending Mar 2026: ¥945M¥945MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2025/04/01-2026/03/31)

    ID S100YDU92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2024/04/01-2025/03/31)

    ID S100W2Y32025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2023/04/01-2024/03/31)

    ID S100TTA42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2022/04/01-2023/03/31)

    ID S100R6T02023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和3年4月1日-令和4年3月31日)

    ID S100OHKC2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(令和2年4月1日-令和3年3月31日)

    ID S100LOO82021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.