TomoegawaTOMOEGAWA CORPORATION3878東証スタンダードパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Tomoegawa revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.3% from the prior year, operating profit +26.2%.

Five-year trend

Revenue¥35.6B
FY ending Mar 2022: ¥32.8B¥32.8BFY ending Mar 2023: ¥34.2B¥34.2BFY ending Mar 2024: ¥33.7B¥33.7BFY ending Mar 2025: ¥34.4B¥34.4BFY ending Mar 2026: ¥35.6B¥35.6BFY22FY23FY24FY25FY26
Operating income¥1.62B
FY ending Mar 2022: ¥1.98B¥1.98BFY ending Mar 2023: ¥2.05B¥2.05BFY ending Mar 2024: ¥1.33B¥1.33BFY ending Mar 2025: ¥1.28B¥1.28BFY ending Mar 2026: ¥1.62B¥1.62BFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover0.73×
ROA1.9%
ROA1.9%
Financial leverage3.86×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 5.0%5.0%2023: 4.2%4.2%2024: 1.8%1.8%2025: 2.2%2.2%2026: 2.7%2.7%2223242526
Asset turnover0.73×
2022: 0.75×0.75×2023: 0.79×0.79×2024: 0.76×0.76×2025: 0.75×0.75×2026: 0.73×0.73×2223242526
ROA1.9%
2022: 3.8%3.8%2023: 3.4%3.4%2024: 1.3%1.3%2025: 1.6%1.6%2026: 1.9%1.9%2223242526
Financial leverage3.86×
2022: 3.61×3.61×2023: 3.55×3.55×2024: 3.71×3.71×2025: 3.85×3.85×2026: 3.86×3.86×2223242526
ROE7.5%
2022: 13.7%13.7%2023: 11.9%11.9%2024: 5.0%5.0%2025: 6.3%6.3%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%0.75×3.8%3.61×13.7%
20234.2%0.79×3.4%3.55×11.9%
20241.8%0.76×1.3%3.71×5.0%
20252.2%0.75×1.6%3.85×6.3%
20262.7%0.73×1.9%3.86×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.2%
2021: 53.8%53.8%2022: 49.7%49.7%2023: 45.5%45.5%2024: 47.2%47.2%2025: 48.5%48.5%2026: 51.2%51.2%212223242526
PPE ÷ total assets35.7%
2021: 40.7%40.7%2022: 37.4%37.4%2023: 36.2%36.2%2024: 34.8%34.8%2025: 36.2%36.2%2026: 35.7%35.7%212223242526
Goodwill ÷ parent equity—
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.3%0.3%2025: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥55M¥55M2022: ¥48M¥48M2023: ¥38M¥38M2024: ¥30M¥30M2025: ¥22M¥22M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.84B
2021: ¥771M¥771M2022: ¥582M¥582M2023: ¥931M¥931M2024: ¥1.38B¥1.38B2025: ¥1.55B¥1.55B2026: ¥1.84B¥1.84B212223242526
R&D / revenue5.2%
2021: 2.5%2.5%2022: 1.8%1.8%2023: 2.7%2.7%2024: 4.1%4.1%2025: 4.5%4.5%2026: 5.2%5.2%212223242526
Receivable days—
2021: 81d81d212223242526
Payable days67d
2021: 71d71d2022: 89d89d2023: 72d72d2024: 87d87d2025: 71d71d2026: 67d67d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue32,78534,17033,69234,43235,552
Cost of revenue26,02726,63726,32426,44727,160
Gross profit6,7587,5327,3677,9848,392
SG&A4,7755,4806,0366,7016,773
Operating income1,9822,0521,3311,2821,618
Pretax income2,5372,3771,3631,3961,478
Income tax632531412351291
Net income attributable to owners1,6501,451594749945
Operating margin6.0%6.0%4.0%3.7%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 36%
2%
Investment securities 14%
Other assets 38%

Funding

Trade payables 10%
Other liabilities 46%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.74B¥4.28B¥5.34B¥4.85B¥5.05B
Total assets¥43.6B¥42.9B¥45.7B¥46.1B¥50.9B
Net assets¥17.6B¥18.4B¥19.4B¥19.6B¥22.5B
Share capital¥2.12B¥2.12B¥2.12B¥2.12B¥2.12B
Property, plant and equipment¥16.3B¥15.5B¥15.9B¥16.7B¥18.2B
Intangible assets excluding goodwill¥436M¥391M¥408M¥768M¥848M
Goodwill¥48M¥38M¥30M¥22M—
Investment securities¥5.03B¥5.01B¥5.88B¥6.32B¥7.32B
Current assets¥21.4B¥21.5B¥22.6B¥21.6B¥22.7B
Current liabilities¥14.8B¥16.1B¥18.4B¥18.2B¥21B
Trade payables¥6.33B¥5.22B¥6.25B¥5.12B¥4.98B
Short-term borrowings¥2.8B¥4.29B¥5.99B¥6.88B¥7.17B
Long-term borrowings¥7.23B¥5.34B¥4.71B¥5.2B¥3.79B
Total liabilities¥26B¥24.6B¥26.3B¥26.5B¥28.4B
Non-controlling interests¥4.14B¥4.34B¥4.7B¥4.39B¥4.82B
Equity attributable to owners of parent¥12.1B¥12.3B¥11.6B¥12.3B¥12.9B
Retained earnings¥7B¥8.2B¥8.59B¥9.18B¥9.97B
Treasury stock-¥288M-¥31M-¥31M-¥245M-¥438M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2025/04/01-2026/03/31)

    ID S100YDU92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2024/04/01-2025/03/31)

    ID S100W2Y32025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2023/04/01-2024/03/31)

    ID S100TTA42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2022/04/01-2023/03/31)

    ID S100R6T02023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和3年4月1日-令和4年3月31日)

    ID S100OHKC2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(令和2年4月1日-令和3年3月31日)

    ID S100LOO82021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.