TopreTopre Corporation5975東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Topre do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.2B
Capex
¥30B
of revenue 7.9%
Free cash flow
¥5.2B
Returned to shareholders
¥6.74B
of net income: 36%
Dividend per share
¥100
Payout ratio (reported)
29.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.6B
Operating cash flow¥35.2B
Cash conversion (operating CF ÷ operating income)
125.4%
Cash vs. profit gap
¥16.6B(純利益の 89.4%)
Shareholder returns
of net income 36.3% · of FCF 129.6%
Shareholder payments — dividends
of net income 24.3% · of FCF 87.0%
CapEx intensity (capex ÷ revenue)
7.9%
Investing CF relative to operating CF
47.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.2B
FY ending Mar 2022: ¥38.6B¥38.6BFY ending Mar 2023: ¥25.2B¥25.2BFY ending Mar 2024: ¥38.8B¥38.8BFY ending Mar 2025: ¥52.2B¥52.2BFY ending Mar 2026: ¥35.2B¥35.2BFY22FY23FY24FY25FY26
Free cash flow¥5.2B
FY ending Mar 2022: ¥16.6B¥16.6BFY ending Mar 2023: ¥7.47B¥7.47BFY ending Mar 2024: ¥16.2B¥16.2BFY ending Mar 2025: ¥19.2B¥19.2BFY ending Mar 2026: ¥5.2B¥5.2BFY22FY23FY24FY25FY26
Net income¥18.6B
FY ending Mar 2022: ¥11B¥11BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: ¥17.1B¥17.1BFY ending Mar 2025: ¥14.1B¥14.1BFY ending Mar 2026: ¥18.6B¥18.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/04/01-2026/03/31)

    ID S100YHLP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/04/01-2025/03/31)

    ID S100W2OJ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/04/01-2024/03/31)

    ID S100TVY22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/04/01-2023/03/31)

    ID S100R7CT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和3年4月1日-令和4年3月31日)

    ID S100OKUQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年4月1日-令和3年3月31日)

    ID S100LP602021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.