TopreTopre Corporation5975東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

Topre revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit -2.1%.

Five-year trend

Revenue¥378.8B
FY ending Mar 2022: ¥233.6B¥233.6BFY ending Mar 2023: ¥290.4B¥290.4BFY ending Mar 2024: ¥354.9B¥354.9BFY ending Mar 2025: ¥373.6B¥373.6BFY ending Mar 2026: ¥378.8B¥378.8BFY22FY23FY24FY25FY26
Operating income¥28B
FY ending Mar 2022: ¥6.85B¥6.85BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥22.4B¥22.4BFY ending Mar 2025: ¥28.6B¥28.6BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.9%
Asset turnover1.00×
ROA4.9%
ROA4.9%
Financial leverage1.88×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.9%
2022: 4.7%4.7%2023: 3.4%3.4%2024: 4.8%4.8%2025: 3.8%3.8%2026: 4.9%4.9%2223242526
Asset turnover1.00×
2022: 0.73×0.73×2023: 0.88×0.88×2024: 1.01×1.01×2025: 1.01×1.01×2026: 1.00×1.00×2223242526
ROA4.9%
2022: 3.4%3.4%2023: 3.0%3.0%2024: 4.9%4.9%2025: 3.8%3.8%2026: 4.9%4.9%2223242526
Financial leverage1.88×
2022: 1.94×1.94×2023: 1.95×1.95×2024: 1.96×1.96×2025: 1.93×1.93×2026: 1.88×1.88×2223242526
ROE9.2%
2022: 6.7%6.7%2023: 5.9%5.9%2024: 9.5%9.5%2025: 7.4%7.4%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.7%0.73×3.4%1.94×6.7%
20233.4%0.88×3.0%1.95×5.9%
20244.8%1.01×4.9%1.96×9.5%
20253.8%1.01×3.8%1.93×7.4%
20264.9%1.00×4.9%1.88×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.4%
2021: 71.9%71.9%2022: 68.2%68.2%2023: 54.8%54.8%2024: 46.0%46.0%2025: 44.2%44.2%2026: 45.4%45.4%212223242526
PPE ÷ total assets44.2%
2021: 49.8%49.8%2022: 49.8%49.8%2023: 46.9%46.9%2024: 44.7%44.7%2025: 44.4%44.4%2026: 44.2%44.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.6B
2021: ¥1.36B¥1.36B2022: ¥1.31B¥1.31B2023: ¥1.35B¥1.35B2024: ¥1.38B¥1.38B2025: ¥1.49B¥1.49B2026: ¥1.6B¥1.6B212223242526
R&D / revenue0.4%
2021: 0.6%0.6%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.4%0.4%212223242526
Receivable days58d
2021: 89d89d2022: 74d74d2023: 75d75d2024: 69d69d2025: 59d59d2026: 58d58d212223242526
Payable days62d
2021: 84d84d2022: 78d78d2023: 80d80d2024: 71d71d2025: 69d69d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue233,601290,416354,922373,568378,815
Cost of revenue212,055266,574314,974326,230331,218
Gross profit21,54523,84239,94847,33747,597
SG&A14,69216,51117,54118,68919,555
Operating income6,8537,33022,40628,64828,042
Pretax income17,61015,50434,81521,59129,746
Income tax6,5465,32817,5737,28110,958
Net income attributable to owners10,99810,00917,09914,14318,561
Operating margin2.9%2.5%6.3%7.7%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 16%
Property, plant and equipment 44%
0%
6%
Other assets 18%

Funding

Trade payables 14%
Other liabilities 22%
Equity 64%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥49.9B¥49B¥51.4B¥54B¥62.2B
Total assets¥320B¥339.4B¥365.5B¥371.1B¥389.4B
Net assets¥180.5B¥194.6B¥216.7B¥223.3B¥247.3B
Share capital¥5.61B¥5.61B¥5.61B¥5.61B¥5.61B
Trade receivables¥47.3B¥59.8B¥66.8B¥60B¥60.2B
Property, plant and equipment¥159.3B¥159.1B¥163.2B¥164.9B¥172B
Intangible assets excluding goodwill¥5.34B¥4.5B¥4.54B¥1.79B¥1.38B
Investment securities¥14B¥15.8B¥19.6B¥19.6B¥22.4B
Current assets¥133.4B¥147.6B¥168.5B¥173.9B¥180.3B
Current liabilities¥87.6B¥100.3B¥118.4B¥108.4B¥95.6B
Trade payables¥45.3B¥58.3B¥61.5B¥62.1B¥56B
Short-term borrowings¥3.02B¥2.5B¥2.5B——
Long-term borrowings¥16B¥7.38B¥12.4B¥21.5B¥20.8B
Bonds¥30B¥30B¥10B¥10B¥15.5B
Interest-bearing debt¥49.1Bderived¥39.9Bderived¥24.9Bderived——
Total liabilities¥139.5B¥144.8B¥148.8B¥147.8B¥142.1B
Non-controlling interests¥3.72B¥3.45B¥3.48B¥3.61B¥3.82B
Equity attributable to owners of parent¥164.7B¥174B¥186.1B¥195.7B¥208B
Retained earnings¥155.8B¥164.7B¥179.5B¥190.3B¥204.7B
Treasury stock-¥1.13B-¥1.08B-¥3.91B-¥5.07B-¥7.28B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2025/04/01-2026/03/31)

    ID S100YHLP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2024/04/01-2025/03/31)

    ID S100W2OJ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2023/04/01-2024/03/31)

    ID S100TVY22024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2022/04/01-2023/03/31)

    ID S100R7CT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和3年4月1日-令和4年3月31日)

    ID S100OKUQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和2年4月1日-令和3年3月31日)

    ID S100LP602021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.