Topy IndustriesTOPY INDUSTRIES,LIMITED7231東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Topy Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.1B
Capex
¥10.2B
of revenue 3.4%
Free cash flow
¥2.97B
Returned to shareholders
¥3.73B
of net income: 37%
Dividend per share
¥130
Payout ratio (reported)
28.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.2B
Operating cash flow¥13.1B
Cash conversion (operating CF ÷ operating income)
168.7%
Cash vs. profit gap
¥2.98B(純利益の 29.3%)
Shareholder returns
of net income 36.7% · of FCF 125.4%
Shareholder payments — dividends
of net income 24.4% · of FCF 83.3%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
12.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.1B
FY ending Mar 2022: -¥5.53B-¥5.53BFY ending Mar 2023: ¥15.1B¥15.1BFY ending Mar 2024: ¥22.3B¥22.3BFY ending Mar 2025: ¥15.4B¥15.4BFY ending Mar 2026: ¥13.1B¥13.1BFY22FY23FY24FY25FY26
Free cash flow¥2.97B
FY ending Mar 2022: -¥14B-¥14BFY ending Mar 2023: ¥6.47B¥6.47BFY ending Mar 2024: ¥13B¥13BFY ending Mar 2025: ¥7.01B¥7.01BFY ending Mar 2026: ¥2.97B¥2.97BFY22FY23FY24FY25FY26
Net income¥10.2B
FY ending Mar 2022: ¥386M¥386MFY ending Mar 2023: ¥6.32B¥6.32BFY ending Mar 2024: ¥4.68B¥4.68BFY ending Mar 2025: ¥6.39B¥6.39BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2025/04/01-2026/03/31)

    ID S100YJBN2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2024/04/01-2025/03/31)

    ID S100W2NQ2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2023/04/01-2024/03/31)

    ID S100TPYF2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2022/04/01-2023/03/31)

    ID S100R3BF2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和3年4月1日-令和4年3月31日)

    ID S100OEG32022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和2年4月1日-令和3年3月31日)

    ID S100LPMY2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.