Vizora日本語

toridoritoridori Inc.9337東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

toridori FY ending Dec 2022 results

toridori brought in ¥2.05B in revenue.

It lost about ¥18 for every ¥100 of sales at the operating level.

Revenue changed +94.2% from the prior year.

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
+94.2%¥1.06B → ¥2.05B
Gross profit
+92.5%¥978.6M → ¥1.88B
Operating income
Loss-¥400.2M → -¥370.8M
Net income attributable to owners
Loss-¥436.2M → -¥565.2M
Operating cash flow
Loss-¥420.6M → -¥454M
Free cash flow
Loss-¥430.1M → -¥465.8M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 toridori sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥8
SG&A
¥110
Operating loss
¥18
Net loss
¥28

Annual margin trends

Gross margin91.7%
FY ending Dec 2021: 92.5%92.5%FY ending Dec 2022: 91.7%91.7%FY21FY22
Operating margin-18.0%
FY ending Dec 2021: -37.8%-37.8%FY ending Dec 2022: -18.0%-18.0%FY21FY22
Net margin-27.5%
FY ending Dec 2021: -41.2%-41.2%FY ending Dec 2022: -27.5%-27.5%FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2025/01/01－2025/12/31)

    ID S100XQKR2026-03-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2024/01/01－2024/12/31)

    ID S100VHNH2025-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(2023/01/01－2023/12/31)

    ID S100T6MU2024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(2022/01/01－2022/12/31)

    ID S100QI4Z2023-03-30Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image