ToseTOSE CO.,LTD.4728東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does Tose do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥332.5M
Capex
¥75.1M
of revenue 1.1%
Free cash flow
¥257.5M
Returned to shareholders
¥189M
of net income: 76%
Dividend per share
¥25
Payout ratio (reported)
104.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥250.2M
Operating cash flow¥332.5M
Cash conversion (operating CF ÷ operating income)
48.2%
Cash vs. profit gap
¥82.3M(純利益の 32.9%)
Shareholder returns
of net income 75.5% · of FCF 73.4%
Shareholder payments — dividends
of net income 75.5% · of FCF 73.4%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
15.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥332.5M
FY ending Aug 2021: -¥95.3M-¥95.3MFY ending Aug 2022: ¥684.2M¥684.2MFY ending Aug 2023: ¥1.18B¥1.18BFY ending Aug 2024: -¥1.29B-¥1.29BFY ending Aug 2025: ¥332.5M¥332.5MFY21FY22FY23FY24FY25
Free cash flow¥257.5M
FY ending Aug 2021: -¥139.8M-¥139.8MFY ending Aug 2022: ¥601.5M¥601.5MFY ending Aug 2023: ¥1.07B¥1.07BFY ending Aug 2024: -¥1.35B-¥1.35BFY ending Aug 2025: ¥257.5M¥257.5MFY21FY22FY23FY24FY25
Net income¥250.2M
FY ending Aug 2021: ¥148.2M¥148.2MFY ending Aug 2022: ¥310M¥310MFY ending Aug 2023: ¥499.1M¥499.1MFY ending Aug 2024: -¥260.9M-¥260.9MFY ending Aug 2025: ¥250.2M¥250.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/09/01-2025/08/31)

    ID S100X5JM2025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/09/01-2024/08/31)

    ID S100UV4Z2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/09/01-2023/08/31)

    ID S100SDSE2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年9月1日-令和4年8月31日)

    ID S100POTG2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年9月1日-令和3年8月31日)

    ID S100MXWQ2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和1年9月1日-令和2年8月31日)

    ID S100K9JT2020-11-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.