ToseTOSE CO.,LTD.4728東証スタンダード情報・通信業FY ending Aug 2025, consolidated, J-GAAP

Tose revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +43.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥6.64B
FY ending Aug 2021: ¥5.96B¥5.96BFY ending Aug 2022: ¥5.66B¥5.66BFY ending Aug 2023: ¥5.78B¥5.78BFY ending Aug 2024: ¥4.62B¥4.62BFY ending Aug 2025: ¥6.64B¥6.64BFY21FY22FY23FY24FY25
Operating income¥689.9M
FY ending Aug 2021: ¥266.5M¥266.5MFY ending Aug 2022: ¥469.6M¥469.6MFY ending Aug 2023: ¥488.3M¥488.3MFY ending Aug 2024: -¥522.3M-¥522.3MFY ending Aug 2025: ¥689.9M¥689.9MFY21FY22FY23FY24FY25
Operating margin10.4%
FY ending Aug 2021: 4.5%4.5%FY ending Aug 2022: 8.3%8.3%FY ending Aug 2023: 8.4%8.4%FY ending Aug 2024: -11.3%-11.3%FY ending Aug 2025: 10.4%10.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.88×
ROA3.3%
ROA3.3%
Financial leverage1.27×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2021: 2.5%2.5%2022: 5.5%5.5%2023: 8.6%8.6%2025: 3.8%3.8%2122232425
Asset turnover0.88×
2021: 0.84×0.84×2022: 0.79×0.79×2023: 0.78×0.78×2025: 0.88×0.88×2122232425
ROA3.3%
2021: 2.1%2.1%2022: 4.3%4.3%2023: 6.7%6.7%2024: -3.5%-3.5%2025: 3.3%3.3%2122232425
Financial leverage1.27×
2021: 1.19×1.19×2022: 1.20×1.20×2023: 1.20×1.20×2025: 1.27×1.27×2122232425
ROE4.2%
2021: 2.5%2.5%2022: 5.2%5.2%2023: 8.0%8.0%2025: 4.2%4.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20212.5%0.84×2.1%1.19×2.5%
20225.5%0.79×4.3%1.20×5.2%
20238.6%0.78×6.7%1.20×8.0%
2024——×-3.5%—×—
20253.8%0.88×3.3%1.27×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.0%
2020: 22.8%22.8%2021: 21.1%21.1%2022: 21.7%21.7%2023: 21.4%21.4%2024: 26.2%26.2%2025: 21.0%21.0%202122232425
PPE ÷ total assets17.8%
2020: 18.3%18.3%2021: 17.8%17.8%2022: 16.9%16.9%2023: 16.2%16.2%2024: 16.8%16.8%2025: 17.8%17.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥24.6M
2020: ¥1.5M¥1.5M2021: ¥2.8M¥2.8M2022: ¥3M¥3M2023: ¥4.6M¥4.6M2024: ¥20.6M¥20.6M2025: ¥24.6M¥24.6M202122232425
R&D / revenue0.4%
2020: 0.0%0.0%2021: 0.0%0.0%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.4%0.4%2025: 0.4%0.4%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue5,9605,6635,7834,6166,636
Cost of revenue4,7834,2604,2254,0984,844
Gross profit1,1771,4031,5585181,792
SG&A9119331,0691,0401,103
Operating income267470488-522690
Pretax income260514710-536370
Income tax107198207-279116
Net income attributable to owners148310499-261250
Operating margin4.5%8.3%8.4%-11.3%10.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 18%
1%
Investment securities 9%
Other assets 55%

Funding

Other liabilities 21%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥908.6M¥1.64B¥2.55B¥1.28B¥1.36B
Total assets¥7.09B¥7.28B¥7.63B¥7.23B¥7.84B
Net assets¥6.05B¥6.21B¥6.56B¥6.08B¥6.16B
Share capital¥967M¥967M¥967M¥967M¥967M
Property, plant and equipment¥1.26B¥1.23B¥1.24B¥1.21B¥1.4B
Intangible assets excluding goodwill¥49.3M¥85.2M¥92M¥83.6M¥67.7M
Investment securities¥528.5M¥529.8M¥747.7M¥609.9M¥685M
Current assets¥4.07B¥4.24B¥4.39B¥3.68B¥4.33B
Current liabilities¥705.4M¥737.6M¥708.1M¥663.9M¥1.28B
Total liabilities¥1.04B¥1.08B¥1.07B¥1.15B¥1.67B
Non-controlling interests¥21.1M¥26.5M¥30.9M¥35.5M¥39.2M
Equity attributable to owners of parent¥5.94B¥6.06B¥6.37B¥5.92B¥5.98B
Retained earnings¥3.83B¥3.95B¥4.26B¥3.81B¥3.87B
Treasury stock-¥173.3M-¥173.2M-¥173.4M-¥173.5M-¥173.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/09/01-2025/08/31)

    ID S100X5JM2025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/09/01-2024/08/31)

    ID S100UV4Z2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/09/01-2023/08/31)

    ID S100SDSE2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年9月1日-令和4年8月31日)

    ID S100POTG2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年9月1日-令和3年8月31日)

    ID S100MXWQ2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和1年9月1日-令和2年8月31日)

    ID S100K9JT2020-11-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.