TosnetcorporationTOSNETCORPORATION4754東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Tosnetcorporation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥797.4M
Capex
¥236M
of revenue 2.0%
Free cash flow
¥561.4M
Returned to shareholders
¥252.1M
of net income: 33%
Dividend per share
¥37
Payout ratio (reported)
40.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥757.7M
Operating cash flow¥797.4M
Cash conversion (operating CF ÷ operating income)
92.7%
Cash vs. profit gap
¥39.8M(純利益の 5.2%)
Shareholder returns
of net income 33.3% · of FCF 44.9%
Shareholder payments — dividends
of net income 20.5% · of FCF 27.6%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
10.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥797.4M
FY ending Sep 2021: ¥810.3M¥810.3MFY ending Sep 2022: ¥526.4M¥526.4MFY ending Sep 2023: ¥1.02B¥1.02BFY ending Sep 2024: ¥1.06B¥1.06BFY ending Sep 2025: ¥797.4M¥797.4MFY21FY22FY23FY24FY25
Free cash flow¥561.4M
FY ending Sep 2021: ¥720.4M¥720.4MFY ending Sep 2022: ¥234.8M¥234.8MFY ending Sep 2023: ¥925.9M¥925.9MFY ending Sep 2024: ¥964.7M¥964.7MFY ending Sep 2025: ¥561.4M¥561.4MFY21FY22FY23FY24FY25
Net income¥757.7M
FY ending Sep 2021: ¥564.1M¥564.1MFY ending Sep 2022: ¥498.7M¥498.7MFY ending Sep 2023: ¥576.8M¥576.8MFY ending Sep 2024: ¥891.6M¥891.6MFY ending Sep 2025: ¥757.7M¥757.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/10/01-2025/09/30)

    ID S100XBF52025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/10/01-2024/09/30)

    ID S100V15I2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/10/01-2023/09/30)

    ID S100SJL82023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年10月1日-令和4年9月30日)

    ID S100PVSG2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年10月1日-令和3年9月30日)

    ID S100N4T32021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和1年10月1日-令和2年9月30日)

    ID S100KG3C2020-12-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.