TotechTOTECH CORPORATION9960東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Totech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.59B
Capex
¥6.31B
of revenue 3.7%
Free cash flow
¥3.28B
Returned to shareholders
¥6.03B
of net income: 46%
Dividend per share
¥128
Payout ratio (reported)
57.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.1B
Operating cash flow¥9.59B
Cash conversion (operating CF ÷ operating income)
56.0%
Cash vs. profit gap
-¥3.54B(純利益の -26.9%)
Shareholder returns
of net income 45.9% · of FCF 183.6%
Shareholder payments — dividends
of net income 39.9% · of FCF 159.8%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
88.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.59B
FY ending Mar 2022: ¥11B¥11BFY ending Mar 2023: ¥4.76B¥4.76BFY ending Mar 2024: ¥9.94B¥9.94BFY ending Mar 2025: ¥13.9B¥13.9BFY ending Mar 2026: ¥9.59B¥9.59BFY22FY23FY24FY25FY26
Free cash flow¥3.28B
FY ending Mar 2022: ¥8.78B¥8.78BFY ending Mar 2023: ¥414M¥414MFY ending Mar 2024: ¥8.4B¥8.4BFY ending Mar 2025: ¥12.4B¥12.4BFY ending Mar 2026: ¥3.28B¥3.28BFY22FY23FY24FY25FY26
Net income¥13.1B
FY ending Mar 2022: ¥4.72B¥4.72BFY ending Mar 2023: ¥5.23B¥5.23BFY ending Mar 2024: ¥7B¥7BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥13.1B¥13.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YGTS2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W4DK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TRGD2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100RA0S2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OF362022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LNW92021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.