TOWTOW CO.,LTD.4767東証スタンダードサービス業FY ending Jun 2026, consolidated, J-GAAP

TOW revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit -6.0%.

Five-year trend

Revenue¥18.7B
FY ending Jun 2022: ¥11.1B¥11.1BFY ending Jun 2023: ¥11.8B¥11.8BFY ending Jun 2024: ¥17.5B¥17.5BFY ending Jun 2025: ¥17.8B¥17.8BFY ending Jun 2026: ¥18.7B¥18.7BFY22FY23FY24FY25FY26
Operating income¥2.02B
FY ending Jun 2022: ¥883.6M¥883.6MFY ending Jun 2023: ¥1.15B¥1.15BFY ending Jun 2024: ¥2.01B¥2.01BFY ending Jun 2025: ¥2.15B¥2.15BFY ending Jun 2026: ¥2.02B¥2.02BFY22FY23FY24FY25FY26
Operating margin10.8%
FY ending Jun 2022: 7.9%7.9%FY ending Jun 2023: 9.8%9.8%FY ending Jun 2024: 11.5%11.5%FY ending Jun 2025: 12.1%12.1%FY ending Jun 2026: 10.8%10.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover1.29×
ROA9.6%
ROA9.6%
Financial leverage1.47×
ROE14.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 5.4%5.4%2023: 3.0%3.0%2024: 8.0%8.0%2025: 6.4%6.4%2026: 7.4%7.4%2223242526
Asset turnover1.29×
2022: 0.81×0.81×2023: 0.94×0.94×2024: 1.38×1.38×2025: 1.26×1.26×2026: 1.29×1.29×2223242526
ROA9.6%
2022: 4.3%4.3%2023: 2.9%2.9%2024: 11.1%11.1%2025: 8.0%8.0%2026: 9.6%9.6%2223242526
Financial leverage1.47×
2022: 1.41×1.41×2023: 1.42×1.42×2024: 1.53×1.53×2025: 1.56×1.56×2026: 1.47×1.47×2223242526
ROE14.1%
2022: 6.1%6.1%2023: 4.1%4.1%2024: 17.0%17.0%2025: 12.5%12.5%2026: 14.1%14.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.4%0.81×4.3%1.41×6.1%
20233.0%0.94×2.9%1.42×4.1%
20248.0%1.38×11.1%1.53×17.0%
20256.4%1.26×8.0%1.56×12.5%
20267.4%1.29×9.6%1.47×14.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.2%
2021: 1.9%1.9%2022: 1.7%1.7%2023: 1.4%1.4%2024: 1.2%1.2%2025: 1.2%1.2%2026: 1.2%1.2%212223242526
PPE ÷ total assets1.5%
2021: 1.7%1.7%2022: 1.4%1.4%2023: 1.5%1.5%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.5%1.5%212223242526
Goodwill ÷ parent equity4.1%
2025: 1.3%1.3%2026: 4.1%4.1%212223242526
Goodwill balance¥421.7M
2025: ¥124M¥124M2026: ¥421.7M¥421.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 69d69d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue11,13411,77417,50417,78318,683
Cost of revenue9,4009,87414,56414,59915,395
Gross profit1,7341,9012,9393,1843,288
SG&A8507509321,0311,264
Operating income8841,1512,0072,1532,024
Pretax income9275542,0551,6112,020
Income tax328198649479636
Net income attributable to owners5983561,4061,1321,385
Operating margin7.9%9.8%11.5%12.1%10.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 59%
1%
6%
8%
Other assets 26%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥8.59B¥5.78B¥8.45B¥8.13B¥8.73B
Total assets¥13.8B¥11.2B¥14.1B¥14.2B¥14.7B
Net assets¥10.5B¥8.43B¥9.3B¥9.89B¥10.8B
Share capital¥949M¥949M¥949M¥949M¥949M
Property, plant and equipment¥192.5M¥164.4M¥216.5M¥214M¥227.1M
Intangible assets excluding goodwill¥29M¥26.9M¥45M¥145.5M¥435.7M
Goodwill———¥124M¥421.7M
Investment securities¥1.53B¥1.19B¥1.16B¥1.07B¥1.15B
Current assets¥11.5B¥9.55B¥12.3B¥12.3B¥12.5B
Current liabilities¥2.6B¥2.37B¥4.42B¥3.88B¥3.5B
Short-term borrowings¥840M¥840M¥840M¥525M¥525M
Long-term borrowings———¥71.5M¥40.1M
Total liabilities¥3.22B¥2.77B¥4.78B¥4.33B¥3.93B
Equity attributable to owners of parent¥9.74B¥7.82B¥8.75B¥9.42B¥10.3B
Retained earnings¥7.9B¥7.6B¥8.43B¥8.97B¥9.67B
Treasury stock-¥330.7M-¥1.96B-¥1.88B-¥1.79B-¥1.69B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/07/01-2026/06/30)

    ID S100Z3IZ2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/07/01-2025/06/30)

    ID S100WQIM2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/07/01-2024/06/30)

    ID S100UETU2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/07/01-2023/06/30)

    ID S100RWDF2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年6月30日)

    ID S100P80S2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年7月1日-令和3年6月30日)

    ID S100MHNX2021-09-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.