TOWTOW CO.,LTD.4767東証スタンダードサービス業FY ending Jun 2026, consolidated, J-GAAP

What does TOW do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.69B
Capex
¥78.2M
of revenue 0.4%
Free cash flow
¥1.61B
Returned to shareholders
¥685.9M
of net income: 50%
Dividend per share
¥18.3
Payout ratio (reported)
58.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.38B
Operating cash flow¥1.69B
Cash conversion (operating CF ÷ operating income)
83.4%
Cash vs. profit gap
¥303.3M(純利益の 21.9%)
Shareholder payments — dividends
of net income 49.5% · of FCF 42.6%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.69B
FY ending Jun 2022: ¥1.56B¥1.56BFY ending Jun 2023: -¥717.6M-¥717.6MFY ending Jun 2024: ¥3.4B¥3.4BFY ending Jun 2025: ¥733.1M¥733.1MFY ending Jun 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26
Free cash flow¥1.61B
FY ending Jun 2022: ¥1.53B¥1.53BFY ending Jun 2023: -¥751.9M-¥751.9MFY ending Jun 2024: ¥3.38B¥3.38BFY ending Jun 2025: ¥632.9M¥632.9MFY ending Jun 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Net income¥1.38B
FY ending Jun 2022: ¥598.5M¥598.5MFY ending Jun 2023: ¥355.7M¥355.7MFY ending Jun 2024: ¥1.41B¥1.41BFY ending Jun 2025: ¥1.13B¥1.13BFY ending Jun 2026: ¥1.38B¥1.38BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/07/01-2026/06/30)

    ID S100Z3IZ2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/07/01-2025/06/30)

    ID S100WQIM2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/07/01-2024/06/30)

    ID S100UETU2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/07/01-2023/06/30)

    ID S100RWDF2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年6月30日)

    ID S100P80S2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年7月1日-令和3年6月30日)

    ID S100MHNX2021-09-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.