Townnews-ShaTOWNNEWS-SHA CO.,LTD.2481東証スタンダードサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does Townnews-Sha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥396.8M
Capex
¥23.3M
of revenue 0.6%
Free cash flow
¥373.5M
Returned to shareholders
¥110.4M
of net income: 24%
Dividend per share
¥22
Payout ratio (reported)
26.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥454.5M
Operating cash flow¥396.8M
Cash conversion (operating CF ÷ operating income)
66.8%
Cash vs. profit gap
-¥57.7M(純利益の -12.7%)
Shareholder payments — dividends
of net income 24.3% · of FCF 29.6%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
60.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥396.8M
FY ending Jun 2022: ¥411.3M¥411.3MFY ending Jun 2023: ¥464.8M¥464.8MFY ending Jun 2024: ¥428.8M¥428.8MFY ending Jun 2025: ¥400.2M¥400.2MFY ending Jun 2026: ¥396.8M¥396.8MFY22FY23FY24FY25FY26
Free cash flow¥373.5M
FY ending Jun 2022: ¥363M¥363MFY ending Jun 2023: ¥395.2M¥395.2MFY ending Jun 2024: ¥348.8M¥348.8MFY ending Jun 2025: ¥347.6M¥347.6MFY ending Jun 2026: ¥373.5M¥373.5MFY22FY23FY24FY25FY26
Net income¥454.5M
FY ending Jun 2022: ¥311M¥311MFY ending Jun 2023: ¥430M¥430MFY ending Jun 2024: ¥492.6M¥492.6MFY ending Jun 2025: ¥389.1M¥389.1MFY ending Jun 2026: ¥454.5M¥454.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/07/01-2026/06/30)

    ID S100Z32U2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/07/01-2025/06/30)

    ID S100WPVC2025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/07/01-2024/06/30)

    ID S100UFAO2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/07/01-2023/06/30)

    ID S100RWV32023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年7月1日-令和4年6月30日)

    ID S100P8RJ2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年7月1日-令和3年6月30日)

    ID S100MH8K2021-09-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.