Townnews-ShaTOWNNEWS-SHA CO.,LTD.2481東証スタンダードサービス業FY ending Jun 2026, non-consolidated, J-GAAP

Townnews-Sha revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +8.4% from the prior year, operating profit +28.4%.

Five-year trend

Revenue¥3.99B
FY ending Jun 2022: ¥3.25B¥3.25BFY ending Jun 2023: ¥3.69B¥3.69BFY ending Jun 2024: ¥3.74B¥3.74BFY ending Jun 2025: ¥3.68B¥3.68BFY ending Jun 2026: ¥3.99B¥3.99BFY22FY23FY24FY25FY26
Operating income¥593.8M
FY ending Jun 2022: ¥378.6M¥378.6MFY ending Jun 2023: ¥569.6M¥569.6MFY ending Jun 2024: ¥576.7M¥576.7MFY ending Jun 2025: ¥462.3M¥462.3MFY ending Jun 2026: ¥593.8M¥593.8MFY22FY23FY24FY25FY26
Operating margin14.9%
FY ending Jun 2022: 11.7%11.7%FY ending Jun 2023: 15.4%15.4%FY ending Jun 2024: 15.4%15.4%FY ending Jun 2025: 12.6%12.6%FY ending Jun 2026: 14.9%14.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.4%
Asset turnover0.65×
ROA7.4%
ROA7.4%
Financial leverage1.20×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.4%
2022: 9.6%9.6%2023: 11.6%11.6%2024: 13.2%13.2%2025: 10.6%10.6%2026: 11.4%11.4%2223242526
Asset turnover0.65×
2022: 0.72×0.72×2023: 0.78×0.78×2024: 0.72×0.72×2025: 0.65×0.65×2026: 0.65×0.65×2223242526
ROA7.4%
2022: 6.9%6.9%2023: 9.0%9.0%2024: 9.5%9.5%2025: 6.9%6.9%2026: 7.4%7.4%2223242526
Financial leverage1.20×
2022: 1.16×1.16×2023: 1.17×1.17×2024: 1.17×1.17×2025: 1.17×1.17×2026: 1.20×1.20×2223242526
ROE8.9%
2022: 8.0%8.0%2023: 10.6%10.6%2024: 11.1%11.1%2025: 8.1%8.1%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.6%0.72×6.9%1.16×8.0%
202311.6%0.78×9.0%1.17×10.6%
202413.2%0.72×9.5%1.17×11.1%
202510.6%0.65×6.9%1.17×8.1%
202611.4%0.65×7.4%1.20×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.8%
2021: 30.7%30.7%2022: 28.0%28.0%2023: 26.5%26.5%2024: 25.7%25.7%2025: 25.5%25.5%2026: 22.8%22.8%212223242526
PPE ÷ total assets14.1%
2021: 21.6%21.6%2022: 20.0%20.0%2023: 19.6%19.6%2024: 17.6%17.6%2025: 16.2%16.2%2026: 14.1%14.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue3,2493,6933,7363,6773,988
Cost of revenue1,1501,2961,2481,2071,374
Gross profit2,0992,3962,4882,4702,614
SG&A1,7201,8271,9112,0082,020
Operating income379570577462594
Pretax income457621690577674
Income tax147191198188220
Net income attributable to owners311430493389454
Operating margin11.7%15.4%15.4%12.6%14.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 14%
1%
Investment securities 26%
Other assets 39%

Funding

Other liabilities 12%
Equity 88%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥754.8M¥718.2M¥691.3M¥1.22B¥1.27B
Total assets¥4.54B¥4.98B¥5.44B¥5.79B¥6.46B
Net assets¥3.93B¥4.35B¥4.8B¥5.11B¥5.67B
Share capital¥501.4M¥501.4M¥501.4M¥501.4M¥501.4M
Property, plant and equipment¥909.6M¥977.9M¥959.6M¥938.6M¥909M
Intangible assets excluding goodwill¥36M¥36.9M¥57.1M¥84.7M¥85M
Investment securities¥629.1M¥949.4M¥1.12B¥1.2B¥1.68B
Current assets¥2.24B¥2.19B¥2.36B¥2.62B¥2.96B
Current liabilities¥475.4M¥500.7M¥500.1M¥525.5M¥548.2M
Total liabilities¥607.2M¥625.3M¥640.3M¥683.9M¥788.9M
Equity attributable to owners of parent¥3.9B¥4.25B¥4.64B¥4.93B¥5.27B
Retained earnings¥2.93B¥3.28B¥3.68B¥3.96B¥4.3B
Treasury stock-¥14.5M-¥14.5M-¥14.5M-¥14.5M-¥14.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/07/01-2026/06/30)

    ID S100Z32U2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/07/01-2025/06/30)

    ID S100WPVC2025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/07/01-2024/06/30)

    ID S100UFAO2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/07/01-2023/06/30)

    ID S100RWV32023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年7月1日-令和4年6月30日)

    ID S100P8RJ2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年7月1日-令和3年6月30日)

    ID S100MH8K2021-09-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.