Toyo ShutterTOYO SHUTTER CO.,LTD.5936東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Toyo Shutter do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥197.2M
Capex
¥101.5M
of revenue 0.5%
Free cash flow
¥95.7M
Returned to shareholders
¥239.7M
of net income: 29%
Dividend per share
¥42
Payout ratio (reported)
32.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥829.9M
Operating cash flow¥197.2M
Cash conversion (operating CF ÷ operating income)
15.8%
Cash vs. profit gap
-¥632.7M(純利益の -76.2%)
Shareholder returns
of net income 28.9% · of FCF 250.5%
Shareholder payments — dividends
of net income 28.8% · of FCF 250.0%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
54.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥197.2M
FY ending Mar 2022: ¥1.28B¥1.28BFY ending Mar 2023: ¥1.12B¥1.12BFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: -¥160.6M-¥160.6MFY ending Mar 2026: ¥197.2M¥197.2MFY22FY23FY24FY25FY26
Free cash flow¥95.7M
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥1.09B¥1.09BFY ending Mar 2024: ¥1.4B¥1.4BFY ending Mar 2025: -¥218.4M-¥218.4MFY ending Mar 2026: ¥95.7M¥95.7MFY22FY23FY24FY25FY26
Net income¥829.9M
FY ending Mar 2022: ¥412.8M¥412.8MFY ending Mar 2023: ¥559M¥559MFY ending Mar 2024: ¥959.6M¥959.6MFY ending Mar 2025: ¥792.6M¥792.6MFY ending Mar 2026: ¥829.9M¥829.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YKHR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100VZNK2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TOK02024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R0E12023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OD4O2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LMZT2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.