Toyo ShutterTOYO SHUTTER CO.,LTD.5936東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Toyo Shutter revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit -3.9%.

Five-year trend

Revenue¥21.5B
FY ending Mar 2022: ¥19.7B¥19.7BFY ending Mar 2023: ¥20.7B¥20.7BFY ending Mar 2024: ¥21.5B¥21.5BFY ending Mar 2025: ¥20.9B¥20.9BFY ending Mar 2026: ¥21.5B¥21.5BFY22FY23FY24FY25FY26
Operating income¥1.25B
FY ending Mar 2022: ¥689.5M¥689.5MFY ending Mar 2023: ¥865.1M¥865.1MFY ending Mar 2024: ¥1.48B¥1.48BFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 6.9%6.9%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover1.17×
ROA4.5%
ROA4.5%
Financial leverage1.90×
ROE8.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 2.1%2.1%2023: 2.7%2.7%2024: 4.5%4.5%2025: 3.8%3.8%2026: 3.9%3.9%2223242526
Asset turnover1.17×
2022: 1.11×1.11×2023: 1.14×1.14×2024: 1.10×1.10×2025: 1.07×1.07×2026: 1.17×1.17×2223242526
ROA4.5%
2022: 2.3%2.3%2023: 3.1%3.1%2024: 4.9%4.9%2025: 4.1%4.1%2026: 4.5%4.5%2223242526
Financial leverage1.90×
2022: 2.36×2.36×2023: 2.35×2.35×2024: 2.32×2.32×2025: 2.14×2.14×2026: 1.90×1.90×2223242526
ROE8.6%
2022: 5.5%5.5%2023: 7.2%7.2%2024: 11.4%11.4%2025: 8.7%8.7%2026: 8.6%8.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.11×2.3%2.36×5.5%
20232.7%1.14×3.1%2.35×7.2%
20244.5%1.10×4.9%2.32×11.4%
20253.8%1.07×4.1%2.14×8.7%
20263.9%1.17×4.5%1.90×8.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.7%
2021: 27.7%27.7%2022: 27.2%27.2%2023: 25.7%25.7%2024: 25.2%25.2%2025: 26.9%26.9%2026: 25.7%25.7%212223242526
PPE ÷ total assets30.4%
2021: 32.5%32.5%2022: 30.3%30.3%2023: 28.5%28.5%2024: 26.6%26.6%2025: 30.0%30.0%2026: 30.4%30.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥248.2M
2021: ¥218.2M¥218.2M2022: ¥203.8M¥203.8M2023: ¥211.1M¥211.1M2024: ¥248.2M¥248.2M2025: ¥237.1M¥237.1M2026: ¥248.2M¥248.2M212223242526
R&D / revenue1.2%
2021: 1.1%1.1%2022: 1.0%1.0%2023: 1.0%1.0%2024: 1.2%1.2%2025: 1.1%1.1%2026: 1.2%1.2%212223242526
Receivable days—
2021: 82d82d212223242526
Payable days18d
2021: 88d88d2022: 96d96d2023: 99d99d2024: 108d108d2025: 42d42d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,73720,68821,48820,87121,455
Cost of revenue15,08515,65215,47615,17315,677
Gross profit4,6525,0366,0115,6985,779
SG&A3,9624,1714,5314,3974,529
Operating income6898651,4811,3011,250
Pretax income6508141,3671,2111,179
Income tax237255408418349
Net income attributable to owners413559960793830
Operating margin3.5%4.2%6.9%6.2%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 30%
1%
1%
Other assets 51%

Funding

4%
Other liabilities 38%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.95B¥3.48B¥4.7B¥3.8B¥3.11B
Total assets¥17.7B¥18.7B¥20.3B¥18.7B¥18.1B
Net assets¥7.52B¥7.93B¥8.98B¥9.49B¥10.4B
Share capital¥2.02B¥2.02B¥2.02B¥2.02B¥2.02B
Property, plant and equipment¥5.38B¥5.32B¥5.41B¥5.62B¥5.51B
Intangible assets excluding goodwill¥162.8M¥107.2M¥238.9M¥188M¥203.2M
Investment securities¥52.3M¥158M¥69.5M¥169.8M¥103M
Current assets¥11B¥11.9B¥13.3B¥11.4B¥10.6B
Current liabilities¥7.27B¥7.89B¥10.2B¥6B¥4.65B
Trade payables¥3.99B¥4.23B¥4.58B¥1.73B¥757.7M
Short-term borrowings¥1B¥1B¥1B¥1B¥900M
Long-term borrowings¥2.47B¥2.31B¥329.8M¥2.14B¥2.08B
Total liabilities¥10.2B¥10.7B¥11.4B¥9.23B¥7.64B
Equity attributable to owners of parent¥7.5B¥7.96B¥8.81B¥9.4B¥9.99B
Retained earnings¥5.34B¥5.8B¥6.65B¥7.24B¥7.83B
Treasury stock-¥48.1M-¥48.4M-¥49.1M-¥49.8M-¥50.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YKHR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100VZNK2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TOK02024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R0E12023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OD4O2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LMZT2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.