Toyo Wharf & WarehouseTOYO WHARF & WAREHOUSE CO.,LTD.9351東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Toyo Wharf & Warehouse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.26B
Capex
¥3.73B
of revenue 9.8%
Free cash flow
-¥466M
Returned to shareholders
¥804M
of net income: 55%
Dividend per share
¥80
Payout ratio (reported)
69.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.47B
Operating cash flow¥3.26B
Cash conversion (operating CF ÷ operating income)
217.3%
Cash vs. profit gap
¥1.79B(純利益の 122.4%)
Shareholder returns
of net income 54.8%
Shareholder payments — dividends
of net income 32.5%
CapEx intensity (capex ÷ revenue)
9.8%
Investing CF relative to operating CF
107.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.26B
FY ending Mar 2022: ¥2.79B¥2.79BFY ending Mar 2023: ¥4.18B¥4.18BFY ending Mar 2024: ¥2.6B¥2.6BFY ending Mar 2025: ¥2.15B¥2.15BFY ending Mar 2026: ¥3.26B¥3.26BFY22FY23FY24FY25FY26
Free cash flow-¥466M
FY ending Mar 2022: -¥3.05B-¥3.05BFY ending Mar 2023: ¥17M¥17MFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: -¥646M-¥646MFY ending Mar 2026: -¥466M-¥466MFY22FY23FY24FY25FY26
Net income¥1.47B
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥1.27B¥1.27BFY ending Mar 2024: ¥980M¥980MFY ending Mar 2025: ¥1.12B¥1.12BFY ending Mar 2026: ¥1.47B¥1.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YELE2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W18K2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TS9B2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R4NG2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OH7P2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LOL32021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.