Toyo Wharf & WarehouseTOYO WHARF & WAREHOUSE CO.,LTD.9351東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Toyo Wharf & Warehouse revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +8.5% from the prior year, operating profit +30.0%.

Five-year trend

Revenue¥38.1B
FY ending Mar 2022: ¥36.1B¥36.1BFY ending Mar 2023: ¥38.1B¥38.1BFY ending Mar 2024: ¥34.7B¥34.7BFY ending Mar 2025: ¥35.1B¥35.1BFY ending Mar 2026: ¥38.1B¥38.1BFY22FY23FY24FY25FY26
Operating income¥1.5B
FY ending Mar 2022: ¥1.48B¥1.48BFY ending Mar 2023: ¥1.54B¥1.54BFY ending Mar 2024: ¥978M¥978MFY ending Mar 2025: ¥1.16B¥1.16BFY ending Mar 2026: ¥1.5B¥1.5BFY22FY23FY24FY25FY26
Operating margin3.9%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 3.9%3.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.71×
ROA2.7%
ROA2.7%
Financial leverage2.33×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 3.1%3.1%2023: 3.3%3.3%2024: 2.8%2.8%2025: 3.2%3.2%2026: 3.8%3.8%2223242526
Asset turnover0.71×
2022: 0.76×0.76×2023: 0.81×0.81×2024: 0.73×0.73×2025: 0.71×0.71×2026: 0.71×0.71×2223242526
ROA2.7%
2022: 2.4%2.4%2023: 2.7%2.7%2024: 2.1%2.1%2025: 2.3%2.3%2026: 2.7%2.7%2223242526
Financial leverage2.33×
2022: 2.28×2.28×2023: 2.21×2.21×2024: 2.17×2.17×2025: 2.23×2.23×2026: 2.33×2.33×2223242526
ROE6.4%
2022: 5.4%5.4%2023: 6.0%6.0%2024: 4.5%4.5%2025: 5.0%5.0%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.76×2.4%2.28×5.4%
20233.3%0.81×2.7%2.21×6.0%
20242.8%0.73×2.1%2.17×4.5%
20253.2%0.71×2.3%2.23×5.0%
20263.8%0.71×2.7%2.33×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue77.4%
2021: 74.8%74.8%2022: 81.0%81.0%2023: 75.8%75.8%2024: 82.8%82.8%2025: 81.4%81.4%2026: 77.4%77.4%212223242526
PPE ÷ total assets52.6%
2021: 61.2%61.2%2022: 61.5%61.5%2023: 62.3%62.3%2024: 59.3%59.3%2025: 56.0%56.0%2026: 52.6%52.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue36,12338,08634,69735,10038,079
Cost of revenue—————
Gross profit—————
SG&A2,0512,2832,4262,3882,472
Operating income1,4791,5379781,1551,501
Pretax income1,5741,7581,4641,6682,163
Income tax427482477518662
Net income attributable to owners1,1321,2669801,1241,466
Operating margin4.1%4.0%2.8%3.3%3.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 53%
2%
Investment securities 22%
Other assets 16%

Funding

Other liabilities 45%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.43B¥2.52B¥2.26B¥4.49B¥4.01B
Total assets¥47.6B¥46.3B¥48.4B¥51B¥56B
Net assets¥22.9B¥23.9B¥26.6B¥27.5B¥30.9B
Share capital¥8.26B¥8.26B¥8.26B¥8.26B¥8.26B
Property, plant and equipment¥29.3B¥28.9B¥28.7B¥28.6B¥29.5B
Intangible assets excluding goodwill¥269M¥424M¥576M¥799M¥1.04B
Investment securities¥6.3B¥6.65B¥9.01B¥8.74B¥12.3B
Current assets¥10B¥8.66B¥8.36B¥10.8B¥10.5B
Current liabilities¥13.9B¥11.4B¥11.4B¥11.6B¥11.2B
Short-term borrowings¥5.85B¥5.26B¥5.11B¥6.14B¥6.11B
Long-term borrowings¥8.82B¥9.11B¥8.12B¥9.83B¥10.6B
Total liabilities¥24.7B¥22.4B¥21.9B¥23.5B¥25.2B
Non-controlling interests¥138M¥147M¥154M¥179M¥209M
Equity attributable to owners of parent¥20.9B¥21.6B¥22B¥22.6B¥23.3B
Retained earnings¥7.53B¥8.41B¥8.98B¥9.7B¥10.7B
Treasury stock-¥63M-¥263M-¥449M-¥492M-¥819M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YELE2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W18K2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TS9B2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R4NG2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OH7P2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LOL32021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.