ToyoTOYO Corporation8151東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Toyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.2B
Capex
¥877.4M
of revenue 2.7%
Free cash flow
¥1.32B
Returned to shareholders
¥1.67B
of net income: 140%
Dividend per share
¥69
Payout ratio (reported)
96.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.2B
Operating cash flow¥2.2B
Cash conversion (operating CF ÷ operating income)
114.6%
Cash vs. profit gap
¥999.4M(純利益の 83.6%)
Shareholder returns
of net income 139.9% · of FCF 126.9%
Shareholder payments — dividends
of net income 131.5% · of FCF 119.3%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
35.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.2B
FY ending Sep 2021: ¥6.05B¥6.05BFY ending Sep 2022: ¥1.83B¥1.83BFY ending Sep 2023: -¥105.4M-¥105.4MFY ending Sep 2024: ¥4.11B¥4.11BFY ending Sep 2025: ¥2.2B¥2.2BFY21FY22FY23FY24FY25
Free cash flow¥1.32B
FY ending Sep 2021: ¥5.46B¥5.46BFY ending Sep 2022: -¥5.82B-¥5.82BFY ending Sep 2023: -¥1.98B-¥1.98BFY ending Sep 2024: ¥2.13B¥2.13BFY ending Sep 2025: ¥1.32B¥1.32BFY21FY22FY23FY24FY25
Net income¥1.2B
FY ending Sep 2021: ¥1.73B¥1.73BFY ending Sep 2022: ¥1.92B¥1.92BFY ending Sep 2023: ¥1.53B¥1.53BFY ending Sep 2024: ¥2.52B¥2.52BFY ending Sep 2025: ¥1.2B¥1.2BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/10/01-2025/09/30)

    ID S100X93C2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/10/01-2024/09/30)

    ID S100UZIX2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/10/01-2023/09/30)

    ID S100SIKG2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年10月1日-令和4年9月30日)

    ID S100PUF52022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年10月1日-令和3年9月30日)

    ID S100N4EL2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和1年10月1日-令和2年9月30日)

    ID S100KFOS2020-12-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.