ToyoTOYO Corporation8151東証プライム卸売業FY ending Sep 2025, consolidated, J-GAAP

Toyo revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -7.1% from the prior year, operating profit -43.1%.

Five-year trend

Revenue¥32.6B
FY ending Sep 2021: ¥23.5B¥23.5BFY ending Sep 2022: ¥26.5B¥26.5BFY ending Sep 2023: ¥28.2B¥28.2BFY ending Sep 2024: ¥35B¥35BFY ending Sep 2025: ¥32.6B¥32.6BFY21FY22FY23FY24FY25
Operating income¥1.91B
FY ending Sep 2021: ¥1.73B¥1.73BFY ending Sep 2022: ¥2.33B¥2.33BFY ending Sep 2023: ¥1.47B¥1.47BFY ending Sep 2024: ¥3.37B¥3.37BFY ending Sep 2025: ¥1.91B¥1.91BFY21FY22FY23FY24FY25
Operating margin5.9%
FY ending Sep 2021: 7.3%7.3%FY ending Sep 2022: 8.8%8.8%FY ending Sep 2023: 5.2%5.2%FY ending Sep 2024: 9.6%9.6%FY ending Sep 2025: 5.9%5.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.7%
Asset turnover0.82×
ROA3.0%
ROA3.0%
Financial leverage1.41×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.7%
2021: 7.4%7.4%2022: 7.2%7.2%2023: 5.4%5.4%2024: 7.2%7.2%2025: 3.7%3.7%2122232425
Asset turnover0.82×
2021: 0.60×0.60×2022: 0.66×0.66×2023: 0.69×0.69×2024: 0.89×0.89×2025: 0.82×0.82×2122232425
ROA3.0%
2021: 4.5%4.5%2022: 4.8%4.8%2023: 3.8%3.8%2024: 6.4%6.4%2025: 3.0%3.0%2122232425
Financial leverage1.41×
2021: 1.32×1.32×2022: 1.37×1.37×2023: 1.41×1.41×2024: 1.40×1.40×2025: 1.41×1.41×2122232425
ROE4.3%
2021: 5.9%5.9%2022: 6.5%6.5%2023: 5.3%5.3%2024: 8.9%8.9%2025: 4.3%4.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20217.4%0.60×4.5%1.32×5.9%
20227.2%0.66×4.8%1.37×6.5%
20235.4%0.69×3.8%1.41×5.3%
20247.2%0.89×6.4%1.40×8.9%
20253.7%0.82×3.0%1.41×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue39.6%
2020: 36.5%36.5%2021: 34.9%34.9%2022: 56.6%56.6%2023: 56.7%56.7%2024: 37.4%37.4%2025: 39.6%39.6%202122232425
PPE ÷ total assets32.3%
2020: 24.4%24.4%2021: 21.1%21.1%2022: 36.0%36.0%2023: 40.0%40.0%2024: 33.5%33.5%2025: 32.3%32.3%202122232425
Goodwill ÷ parent equity5.3%
2020: 0.4%0.4%2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.9%0.9%2024: 5.5%5.5%2025: 5.3%5.3%202122232425
Goodwill balance¥1.48B
2020: ¥109.9M¥109.9M2021: ¥95.3M¥95.3M2022: ¥93.4M¥93.4M2023: ¥267.7M¥267.7M2024: ¥1.56B¥1.56B2025: ¥1.48B¥1.48B202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥444.2M
2020: ¥205.7M¥205.7M2021: ¥183.4M¥183.4M2022: ¥285.3M¥285.3M2023: ¥309.2M¥309.2M2024: ¥280M¥280M2025: ¥444.2M¥444.2M202122232425
R&D / revenue1.4%
2020: 0.9%0.9%2021: 0.8%0.8%2022: 1.1%1.1%2023: 1.1%1.1%2024: 0.8%0.8%2025: 1.4%1.4%202122232425
Receivable days—
2020: 67d67d2021: 65d65d202122232425
Payable days35d
2020: 34d34d2021: 38d38d2022: 43d43d2023: 37d37d2024: 31d31d2025: 35d35d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue23,51226,49028,17335,04332,559
Cost of revenue13,19514,93016,63119,86018,351
Gross profit10,31711,56011,54115,18214,208
SG&A8,5919,22710,06911,81612,293
Operating income1,7262,3331,4723,3661,915
Pretax income2,5712,8242,2423,3201,956
Income tax836904708797767
Net income attributable to owners1,7351,9201,5342,5231,196
Operating margin7.3%8.8%5.2%9.6%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 32%
Intangibles and goodwill 10%
6%
Other assets 43%

Funding

4%
Other liabilities 25%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥5B¥3.79B¥2.66B¥3.09B¥3.66B
Total assets¥38.9B¥41.6B¥40B¥39.1B¥39.9B
Net assets¥29.7B¥29.4B¥28.3B¥28.1B¥28.1B
Share capital¥4.16B¥4.16B¥4.16B¥4.16B¥4.16B
Trade receivables¥4.22B————
Property, plant and equipment¥8.2B¥15B¥16B¥13.1B¥12.9B
Intangible assets excluding goodwill¥935.3M¥948.2M¥1.24B¥2.55B¥2.39B
Goodwill¥95.3M¥93.4M¥267.7M¥1.56B¥1.48B
Investment securities¥5.48B¥6.01B¥3.53B¥2.41B¥2.39B
Current assets¥21.6B¥17B¥16.7B¥18.4B¥19.5B
Current liabilities¥4.37B¥7.34B¥10.8B¥9.88B¥10.8B
Trade payables¥1.36B¥1.77B¥1.67B¥1.68B¥1.74B
Short-term borrowings———¥2B¥2.7B
Total liabilities¥9.14B¥12.2B¥11.6B¥11B¥11.8B
Non-controlling interests———¥47.4M¥43.2M
Equity attributable to owners of parent¥29.5B¥29.4B¥28.3B¥28.2B¥27.8B
Retained earnings¥23.4B¥23.7B¥24B¥25.2B¥24.9B
Treasury stock-¥2.72B-¥3.04B-¥4.5B-¥5.83B-¥5.83B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/10/01-2025/09/30)

    ID S100X93C2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/10/01-2024/09/30)

    ID S100UZIX2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/10/01-2023/09/30)

    ID S100SIKG2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年10月1日-令和4年9月30日)

    ID S100PUF52022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年10月1日-令和3年9月30日)

    ID S100N4EL2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和1年10月1日-令和2年9月30日)

    ID S100KFOS2020-12-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.