Toyo Denki Seizo K.K.(TOYO Electric MFG. )TOYO DENKI SEIZO K.K.(TOYO ELECTRIC MFG.CO.,LTD.)6505東証スタンダード電気機器FY ending May 2026, consolidated, J-GAAP

Toyo Denki Seizo K.K.(TOYO Electric MFG. ) FY ending May 2025 results

About 69% of Toyo Denki Seizo K.K.(TOYO Electric MFG. )'s sales come from Transportation, with Industry and ICT Solution making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +26.1% from the prior year, operating profit +157.2%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +26.1% · profit +157.2%, calculated from disclosed figures.

Operating leverage: 6.01× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2024 → FY ending May 2025

Revenue
+26.1%¥32.1B → ¥40.5B
Gross profit
+29.8%¥8.17B → ¥10.6B
Operating income
+157.2%¥927M → ¥2.38B
Net income attributable to owners
+127.6%¥935M → ¥2.13B
Operating cash flow
-67.4%¥1.85B → ¥601M
Free cash flow
-98.3%¥1.45B → ¥25M

Where the money goes

FY ending May 2024 → FY ending May 2025

Where ¥100 of sales goes

For every ¥100 Toyo Denki Seizo K.K.(TOYO Electric MFG. ) sells, how much goes where, and how much is kept.

FY ending May 2025
Cost of sales
¥74
SG&A
¥20
Operating profit
¥6
Net profit kept
¥5

Annual margin trends

Gross margin26.2%
FY ending May 2020: 21.1%21.1%FY ending May 2021: 22.1%22.1%FY ending May 2022: 22.6%22.6%FY ending May 2023: 23.2%23.2%FY ending May 2024: 25.4%25.4%FY ending May 2025: 26.2%26.2%FY20FY21FY22FY23FY24FY25
Operating margin5.9%
FY ending May 2020: 2.7%2.7%FY ending May 2021: 1.3%1.3%FY ending May 2022: 0.6%0.6%FY ending May 2023: 1.7%1.7%FY ending May 2024: 2.9%2.9%FY ending May 2025: 5.9%5.9%FY20FY21FY22FY23FY24FY25
Net margin5.2%
FY ending May 2020: 2.8%2.8%FY ending May 2021: 2.9%2.9%FY ending May 2022: -3.1%-3.1%FY ending May 2023: 2.7%2.7%FY ending May 2024: 2.9%2.9%FY ending May 2025: 5.2%5.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/06/01-2026/05/31)

    ID S100YYOS2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/06/01-2025/05/31)

    ID S100WL6X2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/06/01-2024/05/31)

    ID S100UAMP2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/06/01-2023/05/31)

    ID S100RRXF2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年6月1日-令和4年5月31日)

    ID S100P37K2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年6月1日-令和3年5月31日)

    ID S100MCVO2021-08-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.