ToyokumoToyokumo, Inc.4058東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Toyokumo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.02B
Capex
¥94M
of revenue 1.9%
Free cash flow
¥1.93B
Returned to shareholders
¥352M
of net income: 32%
Dividend per share
¥20
Payout ratio (reported)
18.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.08B
Operating cash flow¥2.02B
Cash conversion (operating CF ÷ operating income)
125.9%
Cash vs. profit gap
¥935M(純利益の 86.2%)
Shareholder returns
of net income 32.4% · of FCF 18.3%
Shareholder payments — dividends
of net income 14.0% · of FCF 7.9%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
67.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.02B
FY ending Dec 2021: ¥443.4M¥443.4MFY ending Dec 2022: ¥650.1M¥650.1MFY ending Dec 2023: ¥770.9M¥770.9MFY ending Dec 2024: ¥1.34B¥1.34BFY ending Dec 2025: ¥2.02B¥2.02BFY21FY22FY23FY24FY25
Free cash flow¥1.93B
FY ending Dec 2021: ¥367.3M¥367.3MFY ending Dec 2022: ¥645.5M¥645.5MFY ending Dec 2023: ¥768.5M¥768.5MFY ending Dec 2024: ¥1.27B¥1.27BFY ending Dec 2025: ¥1.93B¥1.93BFY21FY22FY23FY24FY25
Net income¥1.08B
FY ending Dec 2021: ¥286.8M¥286.8MFY ending Dec 2022: ¥427M¥427MFY ending Dec 2023: ¥631.4M¥631.4MFY ending Dec 2024: ¥841M¥841MFY ending Dec 2025: ¥1.08B¥1.08BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XS1A2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VFPA2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T3X02024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QFKX2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NPJJ2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L0HT2021-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.