ToyokumoToyokumo, Inc.4058東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Toyokumo revenue and profit

Out of every ¥100 of sales, about ¥33 is left as operating profit. Revenue changed +54.4% from the prior year, operating profit +38.1%.

Five-year trend

Revenue¥4.86B
FY ending Dec 2021: ¥1.58B¥1.58BFY ending Dec 2022: ¥1.94B¥1.94BFY ending Dec 2023: ¥2.43B¥2.43BFY ending Dec 2024: ¥3.15B¥3.15BFY ending Dec 2025: ¥4.86B¥4.86BFY21FY22FY23FY24FY25
Operating income¥1.6B
FY ending Dec 2021: ¥418.5M¥418.5MFY ending Dec 2022: ¥639.3M¥639.3MFY ending Dec 2023: ¥875M¥875MFY ending Dec 2024: ¥1.16B¥1.16BFY ending Dec 2025: ¥1.6B¥1.6BFY21FY22FY23FY24FY25
Operating margin33.0%
FY ending Dec 2021: 26.5%26.5%FY ending Dec 2022: 33.0%33.0%FY ending Dec 2023: 35.9%35.9%FY ending Dec 2024: 36.9%36.9%FY ending Dec 2025: 33.0%33.0%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin22.3%
Asset turnover0.87×
ROA19.4%
ROA19.4%
Financial leverage1.58×
ROE30.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin22.3%
2021: 18.2%18.2%2022: 22.0%22.0%2023: 25.9%25.9%2024: 26.7%26.7%2025: 22.3%22.3%2122232425
Asset turnover0.87×
2021: 0.71×0.71×2022: 0.80×0.80×2023: 0.82×0.82×2024: 0.67×0.67×2025: 0.87×0.87×2122232425
ROA19.4%
2021: 13.0%13.0%2022: 17.7%17.7%2023: 21.2%21.2%2024: 18.0%18.0%2025: 19.4%19.4%2122232425
Financial leverage1.58×
2021: 1.51×1.51×2022: 1.56×1.56×2023: 1.54×1.54×2024: 1.53×1.53×2025: 1.58×1.58×2122232425
ROE30.6%
2021: 19.7%19.7%2022: 27.6%27.6%2023: 32.6%32.6%2024: 27.6%27.6%2025: 30.6%30.6%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202118.2%0.71×13.0%1.51×19.7%
202222.0%0.80×17.7%1.56×27.6%
202325.9%0.82×21.2%1.54×32.6%
202426.7%0.67×18.0%1.53×27.6%
202522.3%0.87×19.4%1.58×30.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.0%
2024: 1.8%1.8%2025: 1.0%1.0%2425
PPE ÷ total assets0.8%
2024: 1.2%1.2%2025: 0.8%0.8%2425
Goodwill ÷ parent equity21.8%
2025: 21.8%21.8%2425
Goodwill balance¥881M
2025: ¥881M¥881M2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6M
2025: ¥6M¥6M2425
R&D / revenue0.1%
2025: 0.1%0.1%2425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue1,5771,9372,4343,1464,858
Cost of revenue174605988204
Gross profit1,4031,8772,3753,0574,653
SG&A9841,2381,5001,8953,047
Operating income4196398751,1621,605
Pretax income4226398751,1621,608
Income tax135212244322516
Net income attributable to owners2874276318411,085
Operating margin26.5%33.0%35.9%36.9%33.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.9B¥2.3B¥2.94B¥4.2B¥4.41B
Total assets¥2.21B¥2.61B¥3.35B¥4.66B¥6.54B
Net assets¥1.46B¥1.63B¥2.24B¥3.06B¥4.06B
Share capital¥380M¥380M¥394.6M¥394M¥394M
Property, plant and equipment¥74M¥67.4M¥60M¥56M¥51M
Intangible assets excluding goodwill¥299K¥162K¥138K¥64M¥1.38B
Goodwill————¥881M
Investment securities————¥29M
Current assets¥2B¥2.42B¥3.08B¥4.41B¥4.8B
Current liabilities¥746.9M¥975.4M¥1.11B¥1.61B¥2.37B
Total liabilities¥746.9M¥975.4M¥1.11B¥1.61B¥2.48B
Non-controlling interests———¥12M¥19M
Equity attributable to owners of parent¥1.46B¥1.63B¥2.24B¥3.04B¥4.04B
Retained earnings¥728.3M¥1.1B¥1.67B¥2.4B¥3.33B
Treasury stock-¥130K-¥199.7M-¥185M-¥118M-¥101M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XS1A2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VFPA2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T3X02024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QFKX2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NPJJ2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L0HT2021-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.