Treasure FactoryTreasure Factory Co.,LTD.3093東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Treasure Factory do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.24B
Capex
¥1.34B
of revenue 2.8%
Free cash flow
¥1.9B
Returned to shareholders
¥866M
of net income: 27%
Dividend per share
¥40
Payout ratio (reported)
47.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.17B
Operating cash flow¥3.24B
Cash conversion (operating CF ÷ operating income)
67.9%
Cash vs. profit gap
¥71M(純利益の 2.2%)
Shareholder payments — dividends
of net income 27.3% · of FCF 45.5%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
61.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.24B
FY ending Feb 2022: ¥870.5M¥870.5MFY ending Feb 2023: ¥1.76B¥1.76BFY ending Feb 2024: ¥1B¥1BFY ending Feb 2025: ¥2.82B¥2.82BFY ending Feb 2026: ¥3.24B¥3.24BFY22FY23FY24FY25FY26
Free cash flow¥1.9B
FY ending Feb 2022: ¥273.2M¥273.2MFY ending Feb 2023: ¥981M¥981MFY ending Feb 2024: -¥31M-¥31MFY ending Feb 2025: ¥1.42B¥1.42BFY ending Feb 2026: ¥1.9B¥1.9BFY22FY23FY24FY25FY26
Net income¥3.17B
FY ending Feb 2022: ¥703.5M¥703.5MFY ending Feb 2023: ¥1.71B¥1.71BFY ending Feb 2024: ¥2.24B¥2.24BFY ending Feb 2025: ¥2.71B¥2.71BFY ending Feb 2026: ¥3.17B¥3.17BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/03/01-2026/02/28)

    ID S100Y6442026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/03/01-2025/02/28)

    ID S100VTSG2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/03/01-2024/02/29)

    ID S100TI0Y2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/03/01-2023/02/28)

    ID S100QT1J2023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年3月1日-令和4年2月28日)

    ID S100O3HZ2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年3月1日-令和3年2月28日)

    ID S100LEOG2021-05-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.